XML 50 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment information (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,499,257
 
$
9,966,194
 
$
466,381
 
$
16,931,832
 
Cost of revenues
 
 
3,119,483
 
 
6,895,914
 
 
546,389
 
 
10,561,786
 
Gross profit
 
 
3,379,774
 
 
3,070,280
 
 
(80,008)
 
 
6,370,046
 
General and administrative expenses
 
 
2,843,293
 
 
325,403
 
 
612,465
 
 
3,781,161
 
Income (loss) from operations
 
$
536,481
 
$
2,744,877
 
$
(692,473)
 
 
2,588,885
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
317,653
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
2,906,538
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
146,845
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,759,693
 
 
Depreciation and amortization expenses for the three months ended June 30, 2014 for the retail, bulk and services segments were $598,223, $735,672 and $22,474, respectively.  
   
 
 
Three Months Ended June 30, 2013
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,179,597
 
$
10,162,572
 
$
227,211
 
$
16,569,380
 
Cost of revenues
 
 
2,870,175
 
 
7,047,346
 
 
254,338
 
 
10,171,859
 
Gross profit
 
 
3,309,422
 
 
3,115,226
 
 
(27,127)
 
 
6,397,521
 
General and administrative expenses
 
 
2,679,249
 
 
354,961
 
 
560,552
 
 
3,594,762
 
Income (loss) from operations
 
$
630,173
 
$
2,760,265
 
$
(587,679)
 
 
2,802,759
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
212,479
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
3,015,238
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
161,388
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,853,850
 
 
Depreciation and amortization expenses for the three months ended June 30, 2013 for the retail, bulk and services segments were $508,259, $767,609 and $73,182, respectively.  
 
 
 
Six Months Ended June 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,612,218
 
$
19,925,930
 
$
742,294
 
$
33,280,442
 
Cost of revenues
 
 
6,050,859
 
 
14,007,459
 
 
881,653
 
 
20,939,971
 
Gross profit
 
 
6,561,359
 
 
5,918,471
 
 
(139,359)
 
 
12,340,471
 
General and administrative expenses
 
 
5,731,520
 
 
760,373
 
 
2,631,901
 
 
9,123,794
 
Income (loss) from operations
 
$
829,839
 
$
5,158,098
 
$
(2,771,260)
 
 
3,216,677
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
467,883
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
3,684,560
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
269,958
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
3,414,602
 
 
Depreciation and amortization expenses for the six months ended June 30, 2014 for the retail, bulk and services segments were $1,231,496, $1,476,736 and $57,448, respectively.
 
 
 
Six Months Ended June 30, 2013
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,574,609
 
$
20,019,262
 
$
530,706
 
$
33,124,577
 
Cost of revenues
 
 
5,704,927
 
 
14,234,759
 
 
566,863
 
 
20,506,549
 
Gross profit
 
 
6,869,682
 
 
5,784,503
 
 
(36,157)
 
 
12,618,028
 
General and administrative expenses
 
 
5,310,759
 
 
763,208
 
 
1,089,731
 
 
7,163,698
 
Income (loss) from operations
 
$
1,558,923
 
$
5,021,295
 
$
(1,125,888)
 
 
5,454,330
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
1,424,595
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
6,878,925
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
283,072
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
6,595,853
 
 
Depreciation and amortization expenses for the six months ended June 30, 2013 for the retail, bulk and services segments were $1,018,899, $1,532,125 and $146,363, respectively.
 
 
 
As of June 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Property plant and equipment, net
 
$
26,179,279
 
$
30,384,326
 
$
623,057
 
$
57,186,662
 
Construction in progress
 
 
1,457,884
 
 
1,001,549
 
 
-
 
 
2,459,433
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Investment in land
 
 
-
 
 
-
 
 
20,558,424
 
 
20,558,424
 
Total assets
 
 
48,526,367
 
 
88,912,937
 
 
24,571,390
 
 
162,010,694
 
    
 
 
As of December 31, 2013
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Property plant and equipment, net
 
$
26,339,461
 
$
31,736,774
 
$
526,651
 
$
58,602,886
 
Construction in progress
 
 
1,181,628
 
 
98,807
 
 
169,982
 
 
1,450,417
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
3,499,037
 
Investment in land
 
 
-
 
 
-
 
 
13,175,566
 
 
13,175,566
 
Total assets
 
 
65,853,375
 
 
84,300,971
 
 
15,210,508
 
 
165,364,854