XML 83 R23.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Segment information | 12 Months Ended
--- | ---
Dec. 31, 2014
Segment Reporting [Abstract] |
Segment Reporting Disclosure [Text Block] | 16. Segment information The Company has three reportable segments: retail, bulk and services. The retail segment primarily operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman, The Bahamas and Belize under long-term contracts. The services segment designs, constructs and sells desalination plants to third parties and provides desalination plant management and operating services to affiliated companies. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct costs to its other two business segments. The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income from operations. All intercompany transactions are eliminated for segment presentation purposes. The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
|  | Year Ended December 31, 2014 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 24,104,932 |  | $ | 39,201,011 |  | $ | 2,253,135 |  | $ | 65,559,078 |
Cost of revenues |  |  | 12,010,263 |  |  | 27,853,057 |  |  | 2,580,260 |  |  | 42,443,580 |
Gross profit (loss) |  |  | 12,094,669 |  |  | 11,347,954 |  |  | (327,125) |  |  | 23,115,498 |
General and administrative expenses |  |  | 11,183,731 |  |  | 1,605,499 |  |  | 3,865,209 |  |  | 16,654,439 |
Income (loss) from operations |  |  | 910,938 |  |  | 9,742,455 |  |  | (4,192,334) |  |  | 6,461,059 |
Other income, net |  |  |  |  |  |  |  |  |  |  |  | 303,481 |
Net income |  |  |  |  |  |  |  |  |  |  |  | 6,764,540 |
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | 499,182 |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 6,265,358 |
Depreciation and amortization expenses for the year ended December 31, 2014 for the retail, bulk and services segments were $2,470,597, $3,130,719 and $102,396, respectively.
|  | As of December 31, 2014 |
|  | Retail |  | Bulk |  | Services |  | Total |
Property plant and equipment, net |  | $ | 26,581,682 |  | $ | 29,184,337 |  | $ | 630,969 |  | $ | 56,396,988 |
Construction in progress |  |  | 902,656 |  |  | 997,360 |  |  | - |  |  | 1,900,016 |
Goodwill |  |  | 1,170,511 |  |  | 2,328,526 |  |  | - |  |  | 3,499,037 |
Investment in land |  |  | - |  |  | - |  |  | 20,558,424 |  |  | 20,558,424 |
Total assets |  |  | 51,373,629 |  |  | 84,478,285 |  |  | 24,607,917 |  |  | 160,459,831 |
|  | Year Ended December 31, 2013 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 23,018,498 |  | $ | 39,960,220 |  | $ | 843,413 |  | $ | 63,822,131 |
Cost of revenues |  |  | 11,023,096 |  |  | 28,212,896 |  |  | 1,080,260 |  |  | 40,316,252 |
Gross profit (loss) |  |  | 11,995,402 |  |  | 11,747,324 |  |  | (236,847) |  |  | 23,505,879 |
General and administrative expenses |  |  | 10,812,877 |  |  | 1,643,869 |  |  | 3,387,557 |  |  | 15,844,303 |
Income (loss) from operations |  |  | 1,182,525 |  |  | 10,103,455 |  |  | (3,624,404) |  |  | 7,661,576 |
Other income, net |  |  |  |  |  |  |  |  |  |  |  | 1,486,913 |
Net income |  |  |  |  |  |  |  |  |  |  |  | 9,148,489 |
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | 553,970 |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 8,594,519 |
Depreciation and amortization expenses for the year ended December 31, 2013 for the retail, bulk and services segments were $2,144,095, $3,215,039 and $292,335, respectively.
|  | As of December 31, 2013 |
|  | Retail |  | Bulk |  | Services |  | Total |
Property plant and equipment, net |  | $ | 26,339,461 |  | $ | 31,736,774 |  | $ | 526,651 |  | $ | 58,602,886 |
Construction in progress |  |  | 1,181,628 |  |  | 98,807 |  |  | 169,982 |  |  | 1,450,417 |
Goodwill |  |  | 1,170,511 |  |  | 2,328,526 |  |  | - |  |  | 3,499,037 |
Investment in land |  |  | - |  |  | - |  |  | 13,175,566 |  |  | 13,175,566 |
Total assets |  |  | 65,853,375 |  |  | 84,300,971 |  |  | 15,210,508 |  |  | 165,364,854 |
|  | Year Ended December 31, 2012 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 24,222,895 |  | $ | 40,758,182 |  | $ | 469,625 |  | $ | 65,450,702 |
Cost of revenues |  |  | 11,548,255 |  |  | 31,679,887 |  |  | 230,118 |  |  | 43,458,260 |
Gross profit |  |  | 12,674,640 |  |  | 9,078,295 |  |  | 239,507 |  |  | 21,992,442 |
General and administrative expenses |  |  | 11,304,528 |  |  | 1,384,527 |  |  | 1,853,762 |  |  | 14,542,817 |
Impairment losses |  |  | - |  |  | 432,727 |  |  | 88,717 |  |  | 521,444 |
Income (loss) from operations |  |  | 1,370,112 |  |  | 7,261,041 |  |  | (1,702,972) |  |  | 6,928,181 |
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  | 2,695,828 |
Net income |  |  |  |  |  |  |  |  |  |  |  | 9,624,009 |
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | 308,495 |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 9,315,514 |
Depreciation and amortization expenses for the year ended December 31, 2012 for the retail, bulk and services segments were $2,240,083, $5,387,221 and $280,617, respectively. Revenues earned by major geographic region were:
|  | Year Ended December 31, |
|  | 2014 |  | 2013 |  | 2012 |
Cayman Islands |  | $ | 35,040,803 |  | $ | 31,164,165 |  | $ | 33,661,440 |
Bahamas |  |  | 26,702,605 |  |  | 29,192,529 |  |  | 28,996,724 |
Indonesia |  |  | 471,919 |  |  | 144,030 |  |  | - |
Belize |  |  | 2,596,410 |  |  | 2,536,780 |  |  | 2,322,913 |
Revenues earned from management services agreement with OC-BVI |  |  | 747,341 |  |  | 784,627 |  |  | 469,625 |
|  | $ | 65,559,078 |  | $ | 63,822,131 |  | $ | 65,450,702 |
Revenues earned from major customers were:
|  | Year Ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
Revenues earned from the Water and Sewerage Corporation ("WSC") |  | $ | 26,376,520 |  |  | $ | 28,861,195 |  |  | $ | 28,765,529 |
Percentage of total revenues from the WSC |  |  | 40 | % |  |  | 45 | % |  |  | 44 | %
Revenues earned from the Water Authority - Cayman ("WAC") |  | $ | 9,901,996 |  |  | $ | 8,230,912 |  |  | $ | 9,438,545 |
Percentage of total revenues from the WAC |  |  | 15 | % |  |  | 13 | % |  |  | 14 | %
Property, plant and equipment, net by major geographic region were:
|  | December 31, |
|  | 2014 |  | 2013 |
Cayman Island operations |  | $ | 23,284,843 |  | $ | 23,907,080 |
Bahamas operations |  |  | 28,073,948 |  |  | 30,589,189 |
Belize operations |  |  | 1,025,970 |  |  | 1,046,184 |
Indonesia operations |  |  | 3,245,846 |  |  | 2,422,552 |
All other country operations |  |  | 766,381 |  |  | 637,881 |
|  | $ | 56,396,988 |  | $ | 58,602,886 |

X
- Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8864-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8933-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8844-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8538-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8380-108599 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8981-108599 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8984-108599 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9054-108599 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8924-108599 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9031-108599 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8971-108599 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8595-108599 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration