XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Retail water revenues $ 24,104,932cwco_RetailWaterRevenue $ 23,018,498cwco_RetailWaterRevenue $ 24,222,895cwco_RetailWaterRevenue
Bulk water revenues 39,201,011cwco_BulkWaterRevenue 39,960,220cwco_BulkWaterRevenue 40,758,182cwco_BulkWaterRevenue
Services revenues 2,253,135us-gaap_SalesRevenueServicesNet 843,413us-gaap_SalesRevenueServicesNet 469,625us-gaap_SalesRevenueServicesNet
Total revenues 65,559,078us-gaap_Revenues 63,822,131us-gaap_Revenues 65,450,702us-gaap_Revenues
Cost of retail revenues 12,010,263cwco_CostOfRetailWater 11,023,096cwco_CostOfRetailWater 11,548,255cwco_CostOfRetailWater
Cost of bulk revenues 27,853,057cwco_CostOfBulkWater 28,212,896cwco_CostOfBulkWater 31,679,887cwco_CostOfBulkWater
Cost of services revenues 2,580,260us-gaap_CostOfServices 1,080,260us-gaap_CostOfServices 230,118us-gaap_CostOfServices
Total cost of revenues 42,443,580us-gaap_CostOfRevenue 40,316,252us-gaap_CostOfRevenue 43,458,260us-gaap_CostOfRevenue
Gross profit 23,115,498us-gaap_GrossProfit 23,505,879us-gaap_GrossProfit 21,992,442us-gaap_GrossProfit
General and administrative expenses 16,654,439us-gaap_GeneralAndAdministrativeExpense 15,844,303us-gaap_GeneralAndAdministrativeExpense 14,542,817us-gaap_GeneralAndAdministrativeExpense
Impairment losses 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 521,444us-gaap_AssetImpairmentCharges
Income from operations 6,461,059us-gaap_OperatingIncomeLoss 7,661,576us-gaap_OperatingIncomeLoss 6,928,181us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest income 1,440,631us-gaap_InterestIncomeOther 826,570us-gaap_InterestIncomeOther 835,941us-gaap_InterestIncomeOther
Interest expense (488,770)us-gaap_InterestExpense (484,057)us-gaap_InterestExpense (876,971)us-gaap_InterestExpense
Profit sharing income from OC-BVI 111,375cwco_ProfitLossFromSubsidiaries 357,636cwco_ProfitLossFromSubsidiaries 343,454cwco_ProfitLossFromSubsidiaries
Equity in earnings of OC-BVI 303,380us-gaap_IncomeLossFromEquityMethodInvestments 979,716us-gaap_IncomeLossFromEquityMethodInvestments 2,121,319us-gaap_IncomeLossFromEquityMethodInvestments
Impairment of investment in OC-BVI (860,000)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment (200,000)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment 0us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
Other (203,135)us-gaap_OtherNonoperatingIncomeExpense 7,048us-gaap_OtherNonoperatingIncomeExpense 272,085us-gaap_OtherNonoperatingIncomeExpense
Other income (expense), net 303,481us-gaap_NonoperatingIncomeExpense 1,486,913us-gaap_NonoperatingIncomeExpense 2,695,828us-gaap_NonoperatingIncomeExpense
Net income 6,764,540us-gaap_ProfitLoss 9,148,489us-gaap_ProfitLoss 9,624,009us-gaap_ProfitLoss
Income attributable to non-controlling interests 499,182us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 553,970us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 308,495us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Consolidated Water Co. Ltd. stockholders $ 6,265,358us-gaap_NetIncomeLoss $ 8,594,519us-gaap_NetIncomeLoss $ 9,315,514us-gaap_NetIncomeLoss
Basic earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders (in dollars per share) $ 0.43us-gaap_EarningsPerShareBasic $ 0.59us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic
Diluted earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders (in dollars per share) $ 0.42us-gaap_EarningsPerShareDiluted $ 0.58us-gaap_EarningsPerShareDiluted $ 0.64us-gaap_EarningsPerShareDiluted
Dividends declared per common share (in dollars per share) $ 0.30us-gaap_CommonStockDividendsPerShareDeclared $ 0.30us-gaap_CommonStockDividendsPerShareDeclared $ 0.30us-gaap_CommonStockDividendsPerShareDeclared
Weighted average number of common shares used in the determination of:      
Basic earnings per share (in shares) 14,697,896us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,633,884us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,578,518us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings per share (in shares) 14,764,323us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,703,880us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,606,148us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding