XML 49 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from desalination-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended September 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
5,828,288
 
$
7,919,920
 
$
857,441
 
$
14,605,649
 
Cost of revenues
 
 
2,752,358
 
 
5,644,699
 
 
662,201
 
 
9,059,258
 
Gross profit
 
 
3,075,930
 
 
2,275,221
 
 
195,240
 
 
5,546,391
 
General and administrative expenses
 
 
2,633,121
 
 
357,995
 
 
401,499
 
 
3,392,615
 
Income (loss) from operations
 
$
442,809
 
$
1,917,226
 
$
(206,259)
 
 
2,153,776
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(302,603)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
1,851,173
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
75,673
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
1,775,500
 
 
Depreciation and amortization expenses for the three months ended September 30, 2015 for the retail, bulk and services segments were $600,099, $916,132 and $28,976, respectively. 
  
 
 
Three Months Ended September 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
5,936,623
 
$
9,905,723
 
$
1,178,710
 
$
17,021,056
 
Cost of revenues
 
 
2,945,756
 
 
7,113,039
 
 
1,261,946
 
 
11,320,741
 
Gross profit (loss)
 
 
2,990,867
 
 
2,792,684
 
 
(83,236)
 
 
5,700,315
 
General and administrative expenses
 
 
2,740,209
 
 
510,288
 
 
734,459
 
 
3,984,956
 
Income (loss) from operations
 
$
250,658
 
$
2,282,396
 
$
(817,695)
 
 
1,715,359
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
274,542
 
Net income
 
 
 
 
 
 
 
 
 
 
 
1,989,901
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
107,209
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
1,882,692
 
 
Depreciation and amortization expenses for the three months ended September 30, 2014 for the retail, bulk and services segments were $592,261, $783,244 and $22,474, respectively.  
 
 
 
Nine Months Ended September 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
18,116,111
 
$
24,489,509
 
$
1,151,810
 
$
43,757,430
 
Cost of revenues
 
 
8,400,744
 
 
16,727,592
 
 
1,159,836
 
 
26,288,172
 
Gross profit (loss)
 
 
9,715,367
 
 
7,761,917
 
 
(8,026)
 
 
17,469,258
 
General and administrative expenses
 
 
8,074,684
 
 
1,187,824
 
 
1,493,918
 
 
10,756,426
 
Income (loss) from operations
 
$
1,640,683
 
$
6,574,093
 
$
(1,501,944)
 
 
6,712,832
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(493,965)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
6,218,867
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
294,006
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
5,924,861
 
 
Depreciation and amortization expenses for the nine months ended September 30, 2015 for the retail, bulk and services segments were $1,804,767, $2,486,550 and $73,924, respectively.
 
 
 
Nine Months Ended September 30, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
18,548,841
 
$
29,831,653
 
$
1,921,004
 
$
50,301,498
 
Cost of revenues
 
 
8,996,615
 
 
21,120,498
 
 
2,143,599
 
 
32,260,712
 
Gross profit (loss)
 
 
9,552,226
 
 
8,711,155
 
 
(222,595)
 
 
18,040,786
 
General and administrative expenses
 
 
8,471,730
 
 
1,270,661
 
 
3,366,359
 
 
13,108,750
 
Income (loss) from operations
 
$
1,080,496
 
$
7,440,494
 
$
(3,588,954)
 
 
4,932,036
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
742,425
 
Consolidated net income
 
 
 
 
 
 
 
 
 
 
 
5,674,461
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
377,167
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
5,297,294
 
 
Depreciation and amortization expenses for the nine months ended September 30, 2014 for the retail, bulk and services segments were $1,823,757, $2,349,656 and $79,922, respectively.
 
 
 
As of September 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,403,794
 
$
7,016,228
 
$
494,512
 
$
9,914,534
 
Property plant and equipment, net
 
$
25,455,482
 
$
28,182,210
 
$
123,541
 
$
53,761,233
 
Construction in progress
 
$
1,719,832
 
$
809,329
 
$
-
 
$
2,529,161
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
3,499,037
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
49,155,872
 
$
87,033,109
 
$
24,963,341
 
$
161,152,322
 
 
 
 
As of December 31, 2014
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,521,008
 
$
8,399,999
 
$
852,737
 
$
11,773,744
 
Property plant and equipment, net
 
$
26,978,259
 
$
29,318,534
 
$
100,195
 
$
56,396,988
 
Construction in progress
 
$
902,656
 
$
997,360
 
$
-
 
$
1,900,016
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
3,499,037
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
52,051,461
 
$
84,331,227
 
$
24,077,143
 
$
160,459,831