XML 39 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from water-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,292,833
 
$
7,441,061
 
$
1,664,741
 
$
15,398,635
 
Cost of revenues
 
 
2,685,316
 
 
4,813,261
 
 
1,307,679
 
 
8,806,256
 
Gross profit
 
 
3,607,517
 
 
2,627,800
 
 
357,062
 
 
6,592,379
 
General and administrative expenses
 
 
2,879,405
 
 
441,987
 
 
1,614,382
 
 
4,935,774
 
Income (loss) from operations
 
$
728,112
 
$
2,185,813
 
$
(1,257,320)
 
 
1,656,605
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
418,837
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
2,075,442
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
(170,393)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
2,245,835
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
41,502
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,204,333
 
 
Depreciation and amortization expenses for the three months ended June 30, 2016 for the retail, bulk and services segments were $559,369, $841,184 and $522,308, respectively.
 
 
 
Three Months Ended June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
6,152,185
 
$
8,187,273
 
$
146,211
 
$
14,485,669
 
Cost of revenues
 
 
2,657,698
 
 
5,649,929
 
 
212,748
 
 
8,520,375
 
Gross profit (loss)
 
 
3,494,487
 
 
2,537,344
 
 
(66,537)
 
 
5,965,294
 
General and administrative expenses
 
 
2,733,877
 
 
412,465
 
 
515,232
 
 
3,661,574
 
Income (loss) from operations
 
$
760,610
 
$
2,124,879
 
$
(581,769)
 
 
2,303,720
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
28,195
 
Net income
 
 
 
 
 
 
 
 
 
 
 
2,331,915
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
103,815
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
2,228,100
 
 
Depreciation and amortization expenses for the three months ended June 30, 2015 for the retail, bulk and services segments were $598,079, $792,241 and $22,474, respectively. 
 
 
 
Six Months Ended June 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,263,071
 
$
14,706,354
 
$
2,463,982
 
$
29,433,407
 
Cost of revenues
 
 
5,314,990
 
 
9,423,585
 
 
1,925,422
 
 
16,663,997
 
Gross profit
 
 
6,948,081
 
 
5,282,769
 
 
538,560
 
 
12,769,410
 
General and administrative expenses
 
 
5,777,270
 
 
877,882
 
 
2,741,608
 
 
9,396,760
 
Income (loss) from operations
 
$
1,170,811
 
$
4,404,887
 
$
(2,203,048)
 
 
3,372,650
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
808,394
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
4,181,044
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
(243,662)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
4,424,706
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
165,732
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
4,258,974
 
   
Depreciation and amortization expenses for the six months ended June 30, 2016 for the retail, bulk and services segments were $1,147,095, $1,668,573 and $762,015, respectively.
  
 
 
Six Months Ended June 30, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Revenues
 
$
12,287,823
 
$
16,569,589
 
$
294,369
 
$
29,151,781
 
Cost of revenues
 
 
5,424,561
 
 
11,115,989
 
 
497,635
 
 
17,038,185
 
Gross profit (loss)
 
 
6,863,262
 
 
5,453,600
 
 
(203,266)
 
 
12,113,596
 
General and administrative expenses
 
 
5,632,292
 
 
829,829
 
 
1,092,419
 
 
7,554,540
 
Income (loss) from operations
 
$
1,230,970
 
$
4,623,771
 
$
(1,295,685)
 
 
4,559,056
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(191,362)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
4,367,694
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
218,333
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
$
4,149,361
 
 
Depreciation and amortization expenses for the six months ended June 30, 2015 for the retail, bulk and services segments were $1,204,668, $1,570,418 and $44,948, respectively.
 
 
 
As of June 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,898,423
 
$
9,932,093
 
$
886,607
 
$
13,717,123
 
Property plant and equipment, net
 
$
25,181,966
 
$
26,882,617
 
$
2,186,971
 
$
54,251,554
 
Construction in progress
 
$
2,028,549
 
$
134,999
 
$
-
 
$
2,163,548
 
Intangibles, net
 
$
-
 
$
633,056
 
$
5,360,588
 
$
5,993,644
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
8,035,211
 
$
11,534,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
52,576,719
 
$
72,115,646
 
$
41,109,643
 
$
165,802,008
 
 
 
 
As of December 31, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Total
 
Accounts receivable, net
 
$
2,261,141
 
$
6,231,626
 
$
1,036,249
 
$
9,529,016
 
Property plant and equipment, net
 
$
25,204,226
 
$
28,421,906
 
$
117,038
 
$
53,743,170
 
Construction in progress
 
$
1,860,050
 
$
68,560
 
$
-
 
$
1,928,610
 
Intangibles, net
 
$
-
 
$
666,152
 
$
105,659
 
$
771,811
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
3,499,037
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
20,558,424
 
Total assets
 
$
54,561,577
 
$
83,284,439
 
$
23,729,010
 
$
161,575,026