XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Segment information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2016
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | The Company’s segments are strategic business units that are managed separately because, while all segments derive their revenues from water-related activities, each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
|  | Three Months Ended September 30, 2016 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 5,447,200 |  | $ | 7,429,732 |  | $ | 1,508,421 |  | $ | 14,385,353 |
Cost of revenues |  |  | 2,464,841 |  |  | 4,922,162 |  |  | 1,079,027 |  |  | 8,466,030 |
Gross profit |  |  | 2,982,359 |  |  | 2,507,570 |  |  | 429,394 |  |  | 5,919,323 |
General and administrative expenses |  |  | 2,811,262 |  |  | 425,000 |  |  | 1,292,417 |  |  | 4,528,679 |
Impairment loss on long-lived assets |  |  | 2,000,000 |  |  | - |  |  | - |  |  | 2,000,000 |
Impairment of goodwill |  |  | - |  |  | - |  |  | 1,750,000 |  |  | 1,750,000 |
Income (loss) from operations |  | $ | (1,828,903) |  | $ | 2,082,570 |  | $ | (2,613,023) |  |  | (2,359,356) |
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  | (762,696) |
Loss before income taxes |  |  |  |  |  |  |  |  |  |  |  | (3,122,052) |
Provision for (benefit from) income taxes |  |  |  |  |  |  |  |  |  |  |  | (146,198) |
Net loss |  |  |  |  |  |  |  |  |  |  |  | (2,975,854) |
Loss attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | (1,110,522) |
Net loss attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | (1,865,332) |
Depreciation and amortization expenses for the three months ended September 30, 2016 for the retail, bulk and services segments were $567,833, $811,741 and $451,267, respectively.
|  | Three Months Ended September 30, 2015 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 5,828,288 |  | $ | 7,919,920 |  | $ | 857,441 |  | $ | 14,605,649 |
Cost of revenues |  |  | 2,640,458 |  |  | 5,661,247 |  |  | 662,201 |  |  | 8,963,906 |
Gross profit |  |  | 3,187,830 |  |  | 2,258,673 |  |  | 195,240 |  |  | 5,641,743 |
General and administrative expenses |  |  | 2,728,473 |  |  | 357,995 |  |  | 401,499 |  |  | 3,487,967 |
Income (loss) from operations |  | $ | 459,357 |  | $ | 1,900,678 |  | $ | (206,259) |  |  | 2,153,776 |
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  | (302,603) |
Net income |  |  |  |  |  |  |  |  |  |  |  | 1,851,173 |
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | 75,673 |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 1,775,500 |
Depreciation and amortization expenses for the three months ended September 30, 2015 for the retail, bulk and services segments were $583,551, $815,994 and $28,976, respectively.
|  | Nine Months Ended September 30, 2016 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 17,710,271 |  | $ | 22,136,086 |  | $ | 3,972,403 |  | $ | 43,818,760 |
Cost of revenues |  |  | 7,779,831 |  |  | 14,345,747 |  |  | 3,004,449 |  |  | 25,130,027 |
Gross profit |  |  | 9,930,440 |  |  | 7,790,339 |  |  | 967,954 |  |  | 18,688,733 |
General and administrative expenses |  |  | 8,588,529 |  |  | 1,302,884 |  |  | 4,034,026 |  |  | 13,925,439 |
Impairment loss on long-lived assets |  |  | 2,000,000 |  |  | - |  |  | - |  |  | 2,000,000 |
Impairment of goodwill |  |  | - |  |  | - |  |  | 1,750,000 |  |  | 1,750,000 |
Income (loss) from operations |  | $ | (658,089) |  | $ | 6,487,455 |  | $ | (4,816,072) |  |  | 1,013,294 |
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  | 45,698 |
Income before income taxes |  |  |  |  |  |  |  |  |  |  |  | 1,058,992 |
Provision for (benefit from) income taxes |  |  |  |  |  |  |  |  |  |  |  | (389,860) |
Net income |  |  |  |  |  |  |  |  |  |  |  | 1,448,852 |
Loss attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | (944,790) |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 2,393,642 |
Depreciation and amortization expenses for the nine months ended September 30, 2016 for the retail, bulk and services segments were $1,714,928, $2,480,314 and $1,213,282, respectively.
|  | Nine Months Ended September 30, 2015 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 18,116,111 |  | $ | 24,489,509 |  | $ | 1,151,810 |  | $ | 43,757,430 |
Cost of revenues |  |  | 8,065,019 |  |  | 16,777,236 |  |  | 1,159,836 |  |  | 26,002,091 |
Gross profit (loss) |  |  | 10,051,092 |  |  | 7,712,273 |  |  | (8,026) |  |  | 17,755,339 |
General and administrative expenses |  |  | 8,360,765 |  |  | 1,187,824 |  |  | 1,493,918 |  |  | 11,042,507 |
Income (loss) from operations |  | $ | 1,690,327 |  | $ | 6,524,449 |  | $ | (1,501,944) |  |  | 6,712,832 |
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  | (493,965) |
Net income |  |  |  |  |  |  |  |  |  |  |  | 6,218,867 |
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | 294,006 |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 5,924,861 |
Depreciation and amortization expenses for the nine months ended September 30, 2015 for the retail, bulk and services segments were $1,755,123, $2,419,509 and $73,924, respectively.
|  | As of September 30, 2016 |
|  | Retail |  | Bulk |  | Services |  | Total |
Accounts receivable, net |  | $ | 2,479,251 |  | $ | 11,704,695 |  | $ | 915,289 |  | $ | 15,099,235 |
Property plant and equipment, net |  | $ | 23,844,950 |  | $ | 26,775,210 |  | $ | 2,122,784 |  | $ | 52,742,944 |
Construction in progress |  | $ | 1,545,294 |  | $ | 257,557 |  | $ | 7,859 |  | $ | 1,810,710 |
Intangibles, net |  | $ | - |  | $ | 616,508 |  | $ | 4,978,052 |  | $ | 5,594,560 |
Goodwill |  | $ | 1,170,511 |  | $ | 2,328,526 |  | $ | 6,285,211 |  | $ | 9,784,248 |
Land held for development |  | $ | - |  | $ | - |  | $ | 20,558,424 |  | $ | 20,558,424 |
Total assets |  | $ | 55,710,082 |  | $ | 68,433,012 |  | $ | 39,146,429 |  | $ | 163,289,523 |
|  | As of December 31, 2015 |
|  | Retail |  | Bulk |  | Services |  | Total |
Accounts receivable, net |  | $ | 2,261,141 |  | $ | 6,231,626 |  | $ | 1,036,249 |  | $ | 9,529,016 |
Property plant and equipment, net |  | $ | 25,204,226 |  | $ | 28,421,906 |  | $ | 117,038 |  | $ | 53,743,170 |
Construction in progress |  | $ | 1,860,050 |  | $ | 68,560 |  | $ | - |  | $ | 1,928,610 |
Intangibles, net |  | $ | - |  | $ | 666,152 |  | $ | 105,659 |  | $ | 771,811 |
Goodwill |  | $ | 1,170,511 |  | $ | 2,328,526 |  | $ | - |  | $ | 3,499,037 |
Land held for development |  | $ | - |  | $ | - |  | $ | 20,558,424 |  | $ | 20,558,424 |
Total assets |  | $ | 54,561,577 |  | $ | 83,284,439 |  | $ | 23,729,010 |  | $ | 161,575,026 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration