XML 62 R47.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Segment information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
|  | Year Ended December 31, 2016 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 23,505,619 |  | $ | 29,647,034 |  | $ | 4,723,054 |  | $ | 57,875,707 |
Cost of revenues |  |  | 10,294,298 |  |  | 19,488,550 |  |  | 3,841,973 |  |  | 33,624,821 |
Gross profit |  |  | 13,211,321 |  |  | 10,158,484 |  |  | 881,081 |  |  | 24,250,886 |
General and administrative expenses |  |  | 11,460,165 |  |  | 1,744,840 |  |  | 5,472,579 |  |  | 18,677,584 |
Impairment loss on long-lived assets |  |  | 2,000,000 |  |  | - |  |  | - |  |  | 2,000,000 |
Impairment of goodwill |  |  | - |  |  | - |  |  | 1,750,000 |  |  | 1,750,000 |
Income (loss) from operations |  | $ | (248,844) |  | $ | 8,413,644 |  | $ | (6,341,498) |  |  | 1,823,302 |
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  | 417,954 |
Income before income taxes |  |  |  |  |  |  |  |  |  |  |  | 2,241,256 |
Provision for (benefit from) income taxes |  |  |  |  |  |  |  |  |  |  |  | (536,057) |
Net income |  |  |  |  |  |  |  |  |  |  |  | 2,777,313 |
Loss attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | (1,183,188) |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 3,960,501 |
Depreciation and amortization expenses for the year ended December 31, 2016 for the retail, bulk and services segments were $2,468,846, $3,288,083 and $1,664,339, respectively.
|  | As of December 31, 2016 |
|  | Retail |  | Bulk |  | Services |  | Total |
Accounts receivable, net |  | $ | 2,646,628 |  | $ | 12,692,714 |  | $ | 1,161,456 |  | $ | 16,500,798 |
Property plant and equipment, net |  | $ | 24,890,031 |  | $ | 26,124,724 |  | $ | 2,069,350 |  | $ | 53,084,105 |
Construction in progress |  | $ | 134,392 |  | $ | 743,296 |  | $ | 7,806 |  | $ | 885,494 |
Intangibles, net |  | $ | - |  | $ | 599,960 |  | $ | 4,595,516 |  | $ | 5,195,476 |
Goodwill |  | $ | 1,170,511 |  | $ | 2,328,526 |  | $ | 6,285,211 |  | $ | 9,784,248 |
Land held for development |  | $ | - |  | $ | - |  | $ | 20,558,424 |  | $ | 20,558,424 |
Total assets |  | $ | 54,303,011 |  | $ | 68,663,628 |  | $ | 40,637,889 |  | $ | 163,604,528 |
|  | Year Ended December 31, 2015 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 23,254,757 |  | $ | 31,854,255 |  | $ | 2,007,190 |  | $ | 57,116,202 |
Cost of revenues |  |  | 10,543,972 |  |  | 21,634,789 |  |  | 1,629,221 |  |  | 33,807,982 |
Gross profit (loss) |  |  | 12,710,785 |  |  | 10,219,466 |  |  | 377,969 |  |  | 23,308,220 |
General and administrative expenses |  |  | 11,095,349 |  |  | 1,605,943 |  |  | 2,138,864 |  |  | 14,840,156 |
Income (loss) from operations |  | $ | 1,615,436 |  | $ | 8,613,523 |  | $ | (1,760,895) |  |  | 8,468,064 |
Other income (expense), net |  |  |  |  |  |  |  |  |  |  |  | (542,570) |
Net income |  |  |  |  |  |  |  |  |  |  |  | 7,925,494 |
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | 406,793 |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 7,518,701 |
Depreciation and amortization expenses for the year ended December 31, 2015 for the retail, bulk and services segments were $2,344,315, $3,389,717 and $102,901, respectively.
|  | As of December 31, 2015 |
|  | Retail |  | Bulk |  | Services |  | Total |
Accounts receivable, net |  | $ | 2,261,141 |  | $ | 6,231,626 |  | $ | 1,036,249 |  | $ | 9,529,016 |
Property plant and equipment, net |  | $ | 25,204,226 |  | $ | 28,421,906 |  | $ | 117,038 |  | $ | 53,743,170 |
Construction in progress |  | $ | 1,860,050 |  | $ | 68,560 |  | $ | - |  | $ | 1,928,610 |
Intangibles, net |  | $ | - |  | $ | 666,152 |  | $ | 105,659 |  | $ | 771,811 |
Goodwill |  | $ | 1,170,511 |  | $ | 2,328,526 |  | $ | - |  | $ | 3,499,037 |
Land held for development |  | $ | - |  | $ | - |  | $ | 20,558,424 |  | $ | 20,558,424 |
Total assets |  | $ | 54,561,577 |  | $ | 83,284,439 |  | $ | 23,729,010 |  | $ | 161,575,026 |
|  | Year ended December 31, 2014 |
|  | Retail |  | Bulk |  | Services |  | Total |
Revenues |  | $ | 24,104,932 |  | $ | 39,201,011 |  | $ | 2,253,135 |  | $ | 65,559,078 |
Cost of revenues |  |  | 11,521,277 |  |  | 27,985,441 |  |  | 2,580,260 |  |  | 42,086,978 |
Gross profit |  |  | 12,583,655 |  |  | 11,215,570 |  |  | (327,125) |  |  | 23,472,100 |
General and administrative expenses |  |  | 11,540,333 |  |  | 1,605,499 |  |  | 3,865,209 |  |  | 17,011,041 |
Income from operations |  | $ | 1,043,322 |  | $ | 9,610,071 |  | $ | (4,192,334) |  |  | 6,461,059 |
Other income, net |  |  |  |  |  |  |  |  |  |  |  | 303,481 |
Net income |  |  |  |  |  |  |  |  |  |  |  | 6,764,540 |
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  | 499,182 |
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  | $ | 6,265,358 |
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] | Revenues earned by major geographic region were:
|  | Year ended December 31, |
|  | 2016 |  | 2015 |  | 2014 |
Cayman Islands |  | $ | 31,211,705 |  | $ | 32,735,215 |  | $ | 35,040,803 |
Bahamas |  |  | 19,554,944 |  |  | 21,062,081 |  |  | 26,702,605 |
Indonesia |  |  | 91,311 |  |  | 368,012 |  |  | 471,919 |
Belize |  |  | 2,614,989 |  |  | 2,422,547 |  |  | 2,596,410 |
United States |  |  | 3,887,284 |  |  | - |  |  | - |
Revenues earned from management services agreement with OC-BVI |  |  | 515,474 |  |  | 528,347 |  |  | 747,341 |
|  | $ | 57,875,707 |  | $ | 57,116,202 |  | $ | 65,559,078 |
Revenues earned from major customers were:
|  | Year ended December 31, |
|  | 2016 |  | 2015 |  | 2014 |
Revenues earned from the Water and Sewerage Corporation of the Bahamas("WSC") |  | $ | 19,254,395 |  | $ | 20,770,347 |  | $ | 26,376,520 |
Percentage of total revenues from the WSC |  |  | 33 | % |  | 36 | % |  | 40 | %
Revenues earned from the Water Authority - Cayman ("WAC") |  | $ | 7,477,101 |  | $ | 8,369,627 |  | $ | 9,901,996 |
Percentage of total revenues from the WAC |  |  | 13 | % |  | 15 | % |  | 15 | %
Long-lived Assets by Geographic Areas [Table Text Block] |
|  | December 31, |
|  | 2016 |  | 2015 |
Cayman Islands |  | $ | 24,252,351 |  | $ | 22,518,524 |
Bahamas |  |  | 25,180,669 |  |  | 27,441,376 |
Belize |  |  | 907,752 |  |  | 920,149 |
Indonesia |  |  | 612,568 |  |  | 2,665,312 |
United States |  |  | 1,978,321 |  |  | - |
All other country operations |  |  | 152,444 |  |  | 197,809 |
|  | $ | 53,084,105 |  | $ | 53,743,170 |

X
- Definition Tabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph b -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 + Details
Name: | us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration