XML 31 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended March 31, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
6,476,604
 
$
7,690,402
 
$
130,252
 
$
1,379,848
 
$
15,677,106
 
Cost of revenues
 
 
2,684,286
 
 
5,015,789
 
 
102,166
 
 
1,041,297
 
 
8,843,538
 
Gross profit
 
 
3,792,318
 
 
2,674,613
 
 
28,086
 
 
338,551
 
 
6,833,568
 
General and administrative expenses
 
 
3,012,860
 
 
301,076
 
 
743,406
 
 
739,850
 
 
4,797,192
 
Income (loss) from operations
 
$
779,458
 
$
2,373,537
 
$
(715,320)
 
$
(401,299)
 
 
2,036,376
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
403,379
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,439,755
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(139,697)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,579,452
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(51,776)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
$
2,631,228
 
 
Depreciation and amortization expenses for the three months ended March 31, 2017 for the retail, bulk, services and manufacturing segments were $509,820, $826,779, $22,019 and $406,489, respectively.
 
 
 
Three Months Ended March 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
5,970,238
 
$
7,265,293
 
$
180,712
 
$
618,529
 
$
14,034,772
 
Cost of revenues
 
 
2,629,674
 
 
4,610,324
 
 
197,275
 
 
420,468
 
 
7,857,741
 
Gross profit (loss)
 
 
3,340,564
 
 
2,654,969
 
 
(16,563)
 
 
198,061
 
 
6,177,031
 
General and administrative expenses
 
 
2,897,861
 
 
435,896
 
 
806,574
 
 
320,655
 
 
4,460,986
 
Income (loss) from operations
 
$
442,703
 
$
2,219,073
 
$
(823,137)
 
$
(122,594)
 
 
1,716,045
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
389,557
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,105,602
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(73,269)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,178,871
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
124,230
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
$
2,054,641
 
 
Depreciation and amortization expenses for the three months ended March 31, 2016 for the retail, bulk, services and manufacturing segments were $587,726, $827,389, $29,038 and $210,669, respectively.
 
 
 
As of March 31, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,481,075
 
$
16,977,316
 
$
776,733
 
$
2,379,177
 
$
22,614,301
 
Property plant and equipment, net
 
$
24,528,063
 
$
25,424,192
 
$
110,282
 
$
2,014,930
 
$
52,077,467
 
Construction in progress
 
$
153,740
 
$
2,221,068
 
$
1,105
 
$
7,900
 
$
2,383,813
 
Intangibles, net
 
$
-
 
$
583,411
 
$
-
 
$
4,236,667
 
$
4,820,078
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
6,285,211
 
$
9,784,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
-
 
$
20,558,424
 
Total assets
 
$
54,104,920
 
$
70,559,269
 
$
25,462,905
 
$
17,056,029
 
$
167,183,123
 
 
 
 
As of December 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,646,628
 
$
12,692,714
 
$
629,930
 
$
531,526
 
$
16,500,798
 
Property plant and equipment, net
 
$
24,890,031
 
$
26,124,724
 
$
91,030
 
$
1,978,320
 
$
53,084,105
 
Construction in progress
 
$
134,392
 
$
743,296
 
$
-
 
$
7,806
 
$
885,494
 
Intangibles, net
 
$
-
 
$
599,960
 
$
15,516
 
$
4,580,000
 
$
5,195,476
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
6,285,211
 
$
9,784,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
-
 
$
20,558,424
 
Total assets
 
$
54,303,011
 
$
68,663,628
 
$
33,594,855
 
$
7,043,034
 
$
163,604,528