XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
6,029,449
 
$
8,043,921
 
$
119,204
 
$
1,056,047
 
$
15,248,621
 
Cost of revenues
 
 
2,659,066
 
 
5,152,212
 
 
103,753
 
 
847,760
 
 
8,762,791
 
Gross profit
 
 
3,370,383
 
 
2,891,709
 
 
15,451
 
 
208,287
 
 
6,485,830
 
General and administrative expenses
 
 
3,163,902
 
 
323,654
 
 
891,714
 
 
580,900
 
 
4,960,170
 
Income (loss) from operations
 
$
206,481
 
$
2,568,055
 
$
(876,263)
 
$
(372,613)
 
 
1,525,660
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21,528
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,547,188
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(136,448)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,683,636
 
Loss from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(8,354)
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,691,990
 
Net loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,067,442)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
624,548
 
 
Depreciation and amortization expenses from continuing operations for the three months ended June 30, 2017 for the retail, bulk, services and manufacturing segments were $488,895, $827,037, $7,638 and $399,455, respectively.
 
 
 
Three Months Ended June 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
6,273,400
 
$
7,441,061
 
$
403,935
 
$
1,260,806
 
$
15,379,202
 
Cost of revenues
 
 
2,555,545
 
 
4,813,261
 
 
272,537
 
 
1,035,142
 
 
8,676,485
 
Gross profit (loss)
 
 
3,717,855
 
 
2,627,800
 
 
131,398
 
 
225,664
 
 
6,702,717
 
General and administrative expenses
 
 
2,832,425
 
 
441,987
 
 
913,159
 
 
701,223
 
 
4,888,794
 
Income (loss) from operations
 
$
885,430
 
$
2,185,813
 
$
(781,761)
 
$
(475,559)
 
 
1,813,923
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
404,178
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,218,101
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(170,393)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,388,494
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
48,544
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,339,950
 
Net loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(135,617)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,204,333
 
 
Depreciation and amortization expenses from continuing operations for the three months ended June 30, 2016 for the retail, bulk, services and manufacturing segments were $483,009, $841,184, $29,038 and $493,270, respectively.
 
 
 
Six Months Ended June 30, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
12,478,399
 
$
15,734,323
 
$
249,456
 
$
2,435,895
 
$
30,898,073
 
Cost of revenues
 
 
5,278,713
 
 
10,168,001
 
 
205,919
 
 
1,889,057
 
 
17,541,690
 
Gross profit
 
 
7,199,686
 
 
5,566,322
 
 
43,537
 
 
546,838
 
 
13,356,383
 
General and administrative expenses
 
 
6,134,079
 
 
624,731
 
 
1,635,120
 
 
1,320,750
 
 
9,714,680
 
Income (loss) from operations
 
$
1,065,607
 
$
4,941,591
 
$
(1,591,583)
 
$
(773,912)
 
 
3,641,703
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
425,089
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,066,792
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(276,145)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,342,937
 
Loss from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(56,146)
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,399,083
 
Loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,143,307)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,255,776
 
 
Depreciation and amortization expenses from continuing operations for the six months ended June 30, 2017 for the retail, bulk, services and manufacturing segments were $975,133, $1,653,816, $29,657 and $805,945, respectively.
 
 
 
Six Months Ended June 30, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
12,216,660
 
$
14,706,354
 
$
584,647
 
$
1,879,335
 
 
29,386,996
 
Cost of revenues
 
 
5,065,540
 
 
9,423,585
 
 
469,813
 
 
1,455,609
 
 
16,414,547
 
Gross profit
 
 
7,151,120
 
 
5,282,769
 
 
114,834
 
 
423,726
 
 
12,972,449
 
General and administrative expenses
 
 
5,676,366
 
 
877,882
 
 
1,719,731
 
 
1,021,877
 
 
9,295,856
 
Income (loss) from operations
 
$
1,474,754
 
$
4,404,887
 
$
(1,604,897)
 
$
(598,151)
 
 
3,676,593
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
632,425
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,309,018
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(243,662)
 
Net income from continuing operations before non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,552,680
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
172,040
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,380,640
 
Loss from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(121,666)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,258,974
 
 
Depreciation and amortization expenses from continuing operations for the six months ended June 30, 2016 for the retail, bulk, services and manufacturing segments were $995,552, $1,668,573, $58,076 and $703,939, respectively.
 
 
 
As of June 30, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,109,492
 
$
10,461,311
 
$
974,505
 
$
545,811
 
$
14,091,119
 
Property plant and equipment, net
 
 
23,621,754
 
 
24,783,102
 
 
104,337
 
 
1,953,942
 
 
50,463,135
 
Construction in progress
 
 
105,681
 
 
2,714,010
 
 
(22,633)
 
 
7,900
 
 
2,804,958
 
Intangibles, net
 
 
-
 
 
566,863
 
 
-
 
 
3,901,667
 
 
4,468,530
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
6,285,211
 
 
9,784,248
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
-
 
 
20,558,424
 
Total segment assets
 
 
52,776,187
 
 
72,904,263
 
 
24,561,282
 
 
15,243,583
 
 
165,485,315
 
Assets of discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
308,832
 
Total assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
165,794,147
 
 
 
 
As of December 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,626,469
 
$
12,692,714
 
$
629,930
 
$
531,526
 
$
16,480,639
 
Property plant and equipment, net
 
 
24,277,463
 
 
26,124,724
 
 
91,030
 
 
1,978,320
 
 
52,471,537
 
Construction in progress
 
 
134,392
 
 
743,296
 
 
-
 
 
7,806
 
 
885,494
 
Intangibles, net
 
 
-
 
 
599,960
 
 
15,516
 
 
4,580,000
 
 
5,195,476
 
Goodwill
 
 
1,170,511
 
 
2,328,526
 
 
-
 
 
6,285,211
 
 
9,784,248
 
Land held for development
 
 
-
 
 
-
 
 
20,558,424
 
 
-
 
 
20,558,424
 
Total segment assets
 
 
53,049,868
 
 
68,663,628
 
 
25,558,495
 
 
15,079,394
 
 
162,351,385
 
Assets of discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,253,143
 
Total assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
163,604,528