XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
CW-Bali
9 Months Ended
Sep. 30, 2017
Limited Liability Companies (LLCs) and Limited Partnerships (LPs) [Abstract]  
Schedule of Subsidiary of Limited Liability Company, Description [Text Block]
3. CW-Bali
 
Through its subsidiary CW-Bali, the Company built a seawater reverse osmosis plant with a production capacity of approximately 790,000 gallons per day located in Nusa Dua, one of the primary tourist areas of Bali, Indonesia. The Company built this plant based upon its belief that future water shortages in this area of Bali would eventually enable it to sell all of this plant’s production. Since inception of CW-Bali’s operations in 2013, the sales volumes for its plant have not been sufficient to cover its operating costs and CW-Bali has incurred net losses. The Company’s net losses from CW-Bali for its two most recent fiscal years ended December 31, 2016 and 2015, were approximately ($2.5 million) and ($861,000), respectively. The results of CW-Bali were included in the retail segment for segment reporting purposes.
 
In late 2015, the Company decided to seek a strategic partner for CW-Bali to (i) purchase a major portion of its equity ownership in CW-Bali; (ii) lead CW-Bali’s sales and marketing efforts; (iii) liaise with the local water utility; and (iv) assist with CW-Bali’s on-going funding requirements. Although discussions were held and due diligence information was exchanged with potential strategic partners, the Company did not receive an offer for an investment in, a purchase of, or a joint venture for CW-Bali from any of these potential partners on terms it deemed acceptable.
 
On May 23, 2017, after considering CW-Bali’s historical and projected operating losses, its on-going funding requirements, the current business and economic environment in Bali and the Company’s inability to obtain a strategic partner for CW-Bali, the Company’s Board of Directors formally resolved to discontinue CW-Bali’s operations. The Company planned to cease the production of water in Bali, sell its stock in CW-Bali or CW-Bali’s net assets, and exit the Bali market at the earliest practical date, which the Company initially believed would be no later than March 31, 2018. Based upon the information available as of the date of the filing of the Company’s interim financial statements for the quarter ended June 30, 2017, the Company accounted for CW-Bali as a discontinued operation in its consolidated financial statements for the three and six months ended June 30, 2017.
 
However, in October 2017, CW-Bali’s sole remaining customer filed a lawsuit in Bali, Indonesia against CW-Bali, its President, and the Company’s Chief Financial Officer in his capacity as the President of CW-Bali’s Board of Commissioners (i.e. Directors) seeking compensatory damages of 57.1 billion rupiahs and punitive damages of 26 billion rupiahs as a result of the anticipated breach of this customer’s water supply agreement that will arise from CW-Bali’s planned cessation of operations. Such damages were equivalent to approximately $4.2 million and $1.9 million, respectively, as of the exchange rate on November 8, 2017. Management of the Company believes this lawsuit is without merit and will vigorously defend CW-Bali and the two other defendants. However, until this lawsuit is resolved the Company is legally prohibited from disposing of its investment in CW-Bali or any of CW-Bali’s assets. As a result of the uncertainties arising from this lawsuit, CW-Bali no longer meets the criteria for classification as a discontinued operation as the Company cannot conclude if or when a sale or disposition of CW-Bali’s assets could be considered probable.
 
Based upon the decision to cease CW-Bali’s operations, for the six months ended June 30, 2017 the Company estimated the future cash flows the Company would receive under various scenarios from the disposition of its investment in CW-Bali and assigned a probability to each scenario to determine an estimated fair value of its investment in CW-Bali. Based upon these probability-weighted sums, the Company recorded an impairment loss of approximately $1,000,000 for the six months ended June 30, 2017 to reduce the carrying value of its investment in CW-Bali (which includes $549,555 in cumulative translation adjustments reflected in stockholders’ equity) to its estimated fair value. During the three months ended September 30, 2017 the Company updated its estimated fair value projections for CW-Bali in light of the lawsuit filed in October 2017 and recorded an additional impairment loss of $578,480 to reduce the carrying value of its investment in Bali to its estimated fair value of approximately $378,000 as of September 30, 2017.
 
Summarized financial information for CW-Bali as of September 30, 2017 and for the three months and nine months ended September 30, 2017 and 2016 is as follows:
 
 
 
September 30,
 
 
December 31,
 
 
 
2017
 
 
2016
 
 
 
(Unaudited)
 
 
 
 
Current assets
 
$
266,342
 
 
$
480,979
 
Property, plant and equipment, net
 
 
154,501
 
 
 
612,568
 
Inventory, non-current
 
 
-
 
 
 
47,272
 
Other assets
 
 
-
 
 
 
112,324
 
Total assets
 
$
420,843
 
 
$
1,253,143
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
$
43,214
 
 
$
58,521
 
Allowance for cumulative translation adjustment (included in Other liabilities in the condensed consolidated balance sheets)
 
 
578,480
 
 
 
-
 
Total liabilities
 
$
621,694
 
 
$
58,521
 
 
 
 
Three Months ended September 30,
 
 
Nine Months ended September 30,
 
 
 
2017
 
 
2016
 
 
2017
 
 
2016
 
Revenues
 
$
55,222
 
 
$
24,349
 
 
$
117,443
 
 
$
70,760
 
Loss from operations
 
$
(8,446)
 
 
$
(133,582)
 
 
$
(158,869)
 
 
$
(437,525)
 
Impairment loss
 
$
(578,480)
 
 
$
(2,000,000)
 
 
$
(1,578,480)
 
 
$
(2,000,000)
 
Net loss
 
$
(569,356)
 
 
$
(1,998,349)
 
 
$
(1,712,663)
 
 
$
(2,120,015)
 
Depreciation
 
$
-
 
 
$
75,810
 
 
$
47,165
 
 
$
227,353