XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
3. Segment information 
 
The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment primarily operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman, the Bahamas and Belize under long-term contracts. The services segment provides desalination plant management and operating services to affiliated companies and designs, constructs and sells desalination plants to third parties. The manufacturing segment manufactures a wide range of custom and specialty water treatment-related systems and products and provides design, engineering, management, operating and other services applicable to commercial, municipal and industrial water production, supply and treatment.
 
Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct costs to its other three business segments.
 
The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income from operations. All intercompany transactions are eliminated for segment presentation purposes.
 
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended March 31, 2018
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
6,431,348
 
$
8,228,515
 
$
123,764
 
$
552,768
 
$
15,336,395
 
Cost of revenues
 
 
2,761,554
 
 
5,396,591
 
 
134,871
 
 
438,861
 
 
8,731,877
 
Gross profit (loss)
 
 
3,669,794
 
 
2,831,924
 
 
(11,107)
 
 
113,907
 
 
6,604,518
 
General and administrative expenses
 
 
3,145,483
 
 
341,967
 
 
650,636
 
 
629,358
 
 
4,767,444
 
Loss on asset dispositions and impairments, net
 
 
1,340
 
 
-
 
 
-
 
 
-
 
 
1,340
 
Income (loss) from operations
 
$
522,971
 
$
2,489,957
 
$
(661,743)
 
$
(515,451)
 
 
1,835,734
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
144,910
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,980,644
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(77,388)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,058,032
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(34,493)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,092,525
 
 
Depreciation and amortization expenses for the three months ended March 31, 2018 for the retail, bulk, services and manufacturing segments were $503,013, $809,148, $7,638 and $399,294, respectively.
 
 
 
Three Months Ended March 31, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
6,476,604
 
$
7,690,402
 
$
130,252
 
$
1,379,848
 
$
15,677,106
 
Cost of revenues
 
 
2,684,286
 
 
5,015,789
 
 
102,166
 
 
1,041,297
 
 
8,843,538
 
Gross profit
 
 
3,792,318
 
 
2,674,613
 
 
28,086
 
 
338,551
 
 
6,833,568
 
General and administrative expenses
 
 
3,012,860
 
 
301,076
 
 
743,406
 
 
739,850
 
 
4,797,192
 
(Gain) on asset dispositions and impairments, net
 
 
(9,600)
 
 
-
 
 
-
 
 
(27)
 
 
(9,627)
 
Income (loss) from operations
 
$
789,058
 
$
2,373,537
 
$
(715,320)
 
$
(401,272)
 
 
2,046,003
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
393,752
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,439,755
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(139,697)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,579,452
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(51,776)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,631,228
 
 
Depreciation and amortization expenses for the three months ended March 31, 2017 for the retail, bulk, services and manufacturing segments were $509,820, $826,779, $22,019 and $406,489, respectively.
 
 
 
As of March 31, 2018
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,784,040
 
$
13,656,231
 
$
1,362,482
 
$
37,275
 
$
17,840,028
 
Property plant and equipment, net
 
$
22,982,719
 
$
24,675,709
 
$
76,701
 
$
1,784,008
 
$
49,519,137
 
Construction in progress
 
$
1,679,113
 
$
3,548,303
 
$
3,291
 
$
-
 
$
5,230,707
 
Intangibles, net
 
$
-
 
$
517,219
 
$
-
 
$
2,896,667
 
$
3,413,886
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
4,885,211
 
$
8,384,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
-
 
$
20,558,424
 
Total segment assets
 
$
51,709,730
 
$
77,994,082
 
$
24,945,642
 
$
11,264,441
 
$
165,913,895
 
 
 
 
As of December 31, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
 
$
2,406,595
 
$
10,177,620
 
$
1,155,318
 
$
1,308,313
 
$
15,047,846
 
Property, plant and equipment, net
 
$
23,172,382
 
$
25,420,819
 
$
84,339
 
$
1,847,524
 
$
50,525,064
 
Construction in progress
 
$
321,368
 
$
1,498,625
 
$
3,291
 
$
-
 
$
1,823,284
 
Intangibles, net
 
$
-
 
$
533,767
 
$
-
 
$
3,231,667
 
$
3,765,434
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
4,885,211
 
$
8,384,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
-
 
$
20,558,424
 
Total segment assets
 
$
52,095,524
 
$
75,785,323
 
$
24,488,173
 
$
13,111,875
 
$
165,480,895