XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Total
Redeemable preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Cumulative translation adjustment [Member]
Non-controlling interests [Member]
Balance at Dec. 31, 2017 $ 156,021,377 $ 20,093 $ 8,951,321 $ 86,405,387 $ 53,105,196 $ (549,555) $ 8,088,935
Balance (in shares) at Dec. 31, 2017   33,488 14,918,869        
Issue of share capital 58,374 $ 0 $ 23,991 34,383 0 0 0
Issue of share capital (in shares)     39,986        
Conversion of preferred stock 0 $ (273) $ 273 0 0 0 0
Conversion of preferred stock (in shares)   (454) 454        
Net income 2,058,032 $ 0 $ 0 0 2,092,525 0 (34,493)
Dividends declared (1,275,961) 0 0 0 (1,275,961) 0 0
Stock-based compensation 103,521 0 0 103,521 0 0 0
Balance at Mar. 31, 2018 156,965,343 $ 19,820 $ 8,975,585 86,543,291 53,921,760 (549,555) 8,054,442
Balance (in shares) at Mar. 31, 2018   33,034 14,959,309        
Issue of share capital 58,375 $ 4,446 $ 0 53,929 0 0 0
Issue of share capital (in shares)   7,409          
Net income 2,396,885 $ 0 0 0 2,188,193 0 208,692
Exercise of options 5,735 $ 354 0 5,381 0 0 0
Exercise of options (in shares)   590          
Dividends declared (1,274,350) $ 0 0 0 (1,274,350) 0 0
Stock-based compensation 114,944 0 0 114,944 0 0 0
Balance at Jun. 30, 2018 158,266,932 $ 24,620 $ 8,975,585 86,717,545 54,835,603 (549,555) 8,263,134
Balance (in shares) at Jun. 30, 2018   41,033 14,959,309        
Balance at Dec. 31, 2018 163,755,903 $ 20,878 $ 8,989,744 87,211,953 59,298,161 (549,555) 8,784,722
Balance (in shares) at Dec. 31, 2018   34,796 14,982,906        
Issue of share capital 78,849 $ 0 $ 16,118 62,731 0 0 0
Issue of share capital (in shares)     26,864        
Buyback of preferred stock (17,795) $ (1,190) $ 0 (16,605) 0 0 0
Buyback of preferred stock (in shares)   (1,983)          
Net income 6,460,339 $ 0 0 0 6,186,431 0 273,908
Dividends declared (1,280,223) 0 0 0 (1,280,223) 0 0
Stock-based compensation 77,213 0 0 77,213 0 0 0
Balance at Mar. 31, 2019 169,074,286 $ 19,688 $ 9,005,862 87,335,292 64,204,369 (549,555) 9,058,630
Balance (in shares) at Mar. 31, 2019   32,813 15,009,770        
Issue of share capital 81,059 $ 4,376 $ 6,344 70,339 0 0 0
Issue of share capital (in shares)   7,293 10,574        
Buyback of preferred stock (6,301) $ (415) $ 0 (5,886) 0 0 0
Buyback of preferred stock (in shares)   (691)          
Net income 2,941,158 $ 0 0 0 2,476,262 0 464,896
Exercise of options 7,123 $ 423 0 6,700 0 0 0
Exercise of options (in shares)   705          
Dividends declared (1,280,359) $ 0 0 0 (1,280,359) 0 0
Sale of CW-Bali 790,837 0 0 0 0 549,555 241,282
Stock-based compensation 127,990 0 0 127,990 0 0 0
Balance at Jun. 30, 2019 $ 171,735,793 $ 24,072 $ 9,012,206 $ 87,534,435 $ 65,400,272 $ 0 $ 9,764,808
Balance (in shares) at Jun. 30, 2019   40,120 15,020,344