XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Segment information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Three Months Ended June 30, 2019
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
6,983,515
 
 
$
6,941,051
 
 
$
90,792
 
 
$
4,289,902
 
 
$
18,305,260
 
Cost of revenues
 
 
2,982,758
 
 
 
4,768,122
 
 
 
45,094
 
 
 
2,956,537
 
 
 
10,752,511
 
Gross profit
 
 
4,000,757
 
 
 
2,172,929
 
 
 
45,698
 
 
 
1,333,365
 
 
 
7,552,749
 
General and administrative expenses
 
 
3,405,421
 
 
 
344,971
 
 
 
779,882
 
 
 
464,718
 
 
 
4,994,992
 
Gain on asset dispositions and impairments, net
 
 
397,301
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
397,301
 
Income (loss) from operations
 
$
992,637
 
 
$
1,827,958
 
 
$
(734,184
)
 
$
868,647
 
 
 
2,955,058
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50,333
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,005,391
 
Provision for income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
64,233
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,941,158
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
464,896
 
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
2,476,262
 
Total income from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
$
2,476,262
 
 
Depreciation and amortization expenses for the three months ended June 30, 2019 for the retail, bulk, services and manufacturing segments were $615,363, $976,437, $1,137 and $215,713, respectively.
 
 
 
Three Months Ended June 30, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
6,268,023
 
 
$
7,680,701
 
 
$
122,912
 
 
$
992,430
 
 
$
15,064,066
 
Cost of revenues
 
 
2,722,650
 
 
 
5,397,449
 
 
 
104,069
 
 
 
655,679
 
 
 
8,879,847
 
Gross profit
 
 
3,545,373
 
 
 
2,283,252
 
 
 
18,843
 
 
 
336,751
 
 
 
6,184,219
 
General and administrative expenses
 
 
2,874,517
 
 
 
297,863
 
 
 
665,738
 
 
 
608,851
 
 
 
4,446,969
 
(Loss) on asset dispositions and impairments, net
 
 
(650
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(650
)
Income (loss) from operations
 
$
670,206
 
 
$
1,985,389
 
 
$
(646,895
)
 
$
(272,100
)
 
 
1,736,600
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
312,032
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,048,632
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(48,878
)
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,097,510
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
208,692
 
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
1,888,818
 
Total income from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
299,375
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
$
2,188,193
 
  
Depreciation and amortization expenses for the three months ended June 30, 2018 for the retail, bulk, services and manufacturing segments were $504,616, $763,490, $7,639 and $399,426, respectively.
 
 
 
Six Months Ended June 30, 2019
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
13,670,175
 
 
$
14,052,364
 
 
$
191,369
 
 
$
7,379,876
 
 
$
35,293,784
 
Cost of revenues
 
 
5,808,362
 
 
 
9,722,713
 
 
 
167,013
 
 
 
5,080,644
 
 
 
20,778,732
 
Gross profit
 
 
7,861,813
 
 
 
4,329,651
 
 
 
24,356
 
 
 
2,299,232
 
 
 
14,515,052
 
General and administrative expenses
 
 
6,522,699
 
 
 
606,383
 
 
 
1,265,767
 
 
 
978,177
 
 
 
9,373,026
 
Gain on asset dispositions and impairments, net
 
 
394,570
 
 
 
46,500
 
 
 
-
 
 
 
-
 
 
 
441,070
 
Income (loss) from operations
 
$
1,733,684
 
 
$
3,769,768
 
 
$
(1,241,411
)
 
$
1,321,055
 
 
 
5,583,096
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
310,423
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,893,519
 
Provision for income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
113,192
 
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,780,327
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
738,804
 
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
5,041,523
 
Net income from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,621,170
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
$
8,662,693
 
 
Depreciation and amortization expenses for the six months ended June 30, 2019 for the retail, bulk, services and manufacturing segments were $1,133,377, $1,924,126, $2,273 and $492,766, respectively.
 
 
 
Six Months Ended June 30, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
12,699,371
 
 
$
15,127,484
 
 
$
246,676
 
 
$
1,545,198
 
 
$
29,618,729
 
Cost of revenues
 
 
5,484,204
 
 
 
10,447,785
 
 
 
238,940
 
 
 
1,094,540
 
 
 
17,265,469
 
Gross profit
 
 
7,215,167
 
 
 
4,679,699
 
 
 
7,736
 
 
 
450,658
 
 
 
12,353,260
 
General and administrative expenses
 
 
5,959,363
 
 
 
594,734
 
 
 
1,316,374
 
 
 
1,238,209
 
 
 
9,108,680
 
(Loss) on asset dispositions and impairments, net
 
 
(1,990
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1,990
)
Income (loss) from operations
 
$
1,253,814
 
 
$
4,084,965
 
 
$
(1,308,638
)
 
$
(787,551
)
 
 
3,242,590
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
459,629
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,702,219
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(126,266
)
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,828,485
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
174,199
 
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,654,286
 
Net income from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
626,432
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
$
4,280,718
 
 
Depreciation and amortization expenses for the six months ended June 30, 2018 for the retail, bulk, services and manufacturing segments were $1,007,629, $1,527,037, $15,277 and $798,720, respectively. 
 
 
 
As of June 30, 2019
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Accounts receivable, net
 
$
3,149,756
 
 
$
13,782,607
 
 
$
1,494,163
 
 
$
1,764,261
 
 
$
20,190,787
 
Property, plant and equipment, net
 
$
29,793,712
 
 
$
31,594,218
 
 
$
12,500
 
 
$
1,551,285
 
 
$
62,951,715
 
Construction in progress
 
$
212,883
 
 
$
442,229
 
 
$
-
 
 
$
5,950
 
 
$
661,062
 
Intangibles, net
 
$
-
 
 
$
-
 
 
$
-
 
 
$
1,499,444
 
 
$
1,499,444
 
Goodwill
 
$
1,170,511
 
 
$
1,948,875
 
 
$
-
 
 
$
4,885,211
 
 
$
8,004,597
 
Land and rights of way held for development
 
$
-
 
 
$
-
 
 
$
24,161,024
 
 
$
-
 
 
$
24,161,024
 
Total segment assets
 
$
63,962,018
 
 
$
68,264,136
 
 
$
32,476,525
 
 
$
17,256,530
 
 
$
181,959,209
 
 
 
 
As of December 31, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Accounts receivable, net
 
$
2,947,193
 
 
$
18,480,589
 
 
$
1,812,838
 
 
$
987,475
 
 
$
24,228,095
 
Property, plant and equipment, net
 
$
24,435,501
 
 
$
32,820,908
 
 
$
14,772
 
 
$
1,609,637
 
 
$
58,880,818
 
Construction in progress
 
$
5,437,093
 
 
$
574,659
 
 
$
3,291
 
 
$
-
 
 
$
6,015,043
 
Intangibles, net
 
$
-
 
 
$
-
 
 
$
-
 
 
$
1,891,667
 
 
$
1,891,667
 
Goodwill
 
$
1,170,511
 
 
$
1,948,875
 
 
$
-
 
 
$
4,885,211
 
 
$
8,004,597
 
Land and rights of way held for development
 
$
-
 
 
$
-
 
 
$
24,161,024
 
 
$
-
 
 
$
24,161,024
 
Total segment assets
 
$
61,210,879
 
 
$
67,740,088
 
 
$
27,406,983
 
 
$
12,254,121
 
 
$
168,612,071
 
Assets of discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,903,527
 
Total assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
172,515,598