XML 82 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2019
Intangible assets  
Schedule of Finite-Lived Intangible Assets

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

Cost

 

 

  

 

 

  

Non-compete agreements

 

$

530,000

 

$

400,000

Trade names

 

 

2,700,000

 

 

1,400,000

Certifications/programs

 

 

2,000,000

 

 

2,000,000

Customer backlogs

 

 

460,000

 

 

100,000

Customer relationships

 

 

2,000,000

 

 

2,000,000

Facility management contracts

 

 

2,200,000

 

 

 —

 

 

 

9,890,000

 

 

5,900,000

Accumulated amortization

 

 

 

 

 

  

Non-compete agreements

 

 

(320,556)

 

 

(233,333)

Trade names

 

 

(380,000)

 

 

(272,222)

Certifications/programs

 

 

(2,000,000)

 

 

(1,944,444)

Customer backlogs

 

 

(130,000)

 

 

(100,000)

Customer relationships

 

 

(1,958,333)

 

 

(1,458,334)

Facility management contracts

 

 

(61,111)

 

 

 —

 

 

 

(4,850,000)

 

 

(4,008,333)

Intangible assets, net

 

$

5,040,000

 

$

1,891,667

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

Amortization of intangible assets for each of the next five years and thereafter is expected to be as follows:

 

 

 

 

 

2020

    

$

891,667

2021

 

 

746,667

2022

 

 

582,778

2023

 

 

546,667

2024

 

 

546,667

Thereafter

 

 

1,725,554

 

 

$

5,040,000