XML 30 R9.htm IDEA: XBRL DOCUMENT
v3.20.1

Segment information | 3 Months Ended
--- | ---
Mar. 31, 2020
Segment information |
Segment information | 3. Segment information The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and administrative expenses in its retail business segment and does not allocate any of these non-direct expenses to its other three business segments. The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income from operations. All intercompany transactions are eliminated for segment presentation purposes. The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
|  | Three Months Ended March 31, 2020
|  | Retail |  | Bulk |  | Services |  | Manufacturing |  | Total
Revenue |  | $ | 7,257,432 |  | $ | 6,440,284 |  | $ | 3,114,813 |  | $ | 3,913,192 |  | $ | 20,725,721
Cost of revenue |  |  | 2,986,620 |  |  | 4,564,580 |  |  | 2,273,520 |  |  | 2,460,680 |  |  | 12,285,400
Gross profit |  |  | 4,270,812 |  |  | 1,875,704 |  |  | 841,293 |  |  | 1,452,512 |  |  | 8,440,321
General and administrative expenses |  |  | 3,373,839 |  |  | 292,046 |  |  | 1,131,138 |  |  | 356,734 |  |  | 5,153,757
Gain (loss) on asset dispositions and impairments, net |  |  | — |  |  | 200 |  |  | (420) |  |  | — |  |  | (220)
Income (loss) from operations |  | $ | 896,973 |  | $ | 1,583,858 |  | $ | (290,265) |  | $ | 1,095,778 |  |  | 3,286,344
Other income, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 169,344
Income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,455,688
Provision for income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 206,083
Net income |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,249,605
Income attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 360,998
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 2,888,607
Depreciation and amortization expenses for the three months ended March 31, 2020 for the retail, bulk, services and manufacturing segments were $604,813, $967,235, $183,886 and $126,134, respectively.
|  | Three Months Ended March 31, 2019
|  | Retail |  | Bulk |  | Services |  | Manufacturing |  | Total
Revenue |  | $ | 6,686,660 |  | $ | 7,111,313 |  | $ | 100,577 |  | $ | 3,089,974 |  | $ | 16,988,524
Cost of revenue |  |  | 2,825,604 |  |  | 4,954,591 |  |  | 121,919 |  |  | 2,124,107 |  |  | 10,026,221
Gross profit |  |  | 3,861,056 |  |  | 2,156,722 |  |  | (21,342) |  |  | 965,867 |  |  | 6,962,303
General and administrative expenses |  |  | 3,117,278 |  |  | 261,412 |  |  | 485,885 |  |  | 513,459 |  |  | 4,378,034
Gain (loss) on asset dispositions and impairments, net |  |  | (2,731) |  |  | 46,500 |  |  | — |  |  | — |  |  | 43,769
Income (loss) from operations |  | $ | 741,047 |  | $ | 1,941,810 |  | $ | (507,227) |  | $ | 452,408 |  |  | 2,628,038
Other income, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 260,090
Income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,888,128
Provision for income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 48,959
Net income from continuing operations |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,839,169
Income from continuing operations attributable to non-controlling interests |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 273,908
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,565,261
Total income from discontinued operations |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,621,170
Net income attributable to Consolidated Water Co. Ltd. stockholders |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 6,186,431
Depreciation and amortization expenses for the three months ended March 31, 2019 for the retail, bulk, services and manufacturing segments were $518,014, $947,689, $1,136 and $277,053, respectively.
|  | As of March 31, 2020
|  | Retail |  | Bulk |  | Services |  | Manufacturing |  | Total
Accounts receivable, net |  | $ | 3,237,362 |  | $ | 18,276,079 |  | $ | 1,565,697 |  | $ | 2,545,645 |  | $ | 25,624,783
Inventory, current and non-current |  | $ | 2,804,866 |  | $ | 3,784,087 |  |  | — |  |  | 4,227,294 |  |  | 10,816,247
Property, plant and equipment, net |  | $ | 29,221,683 |  | $ | 30,126,797 |  | $ | 275,487 |  | $ | 1,615,446 |  | $ | 61,239,413
Construction in progress |  | $ | 170,429 |  | $ | 31,737 |  | $ | — |  | $ | 126,168 |  | $ | 328,334
Intangibles, net |  | $ | — |  | $ | — |  | $ | 3,708,055 |  | $ | 1,077,778 |  | $ | 4,785,833
Goodwill |  | $ | 1,170,511 |  | $ | 1,948,875 |  | $ | 5,320,416 |  | $ | 4,885,211 |  | $ | 13,325,013
Land and rights of way held for development |  | $ | — |  | $ | — |  | $ | 24,162,523 |  | $ | — |  | $ | 24,162,523
Total segment assets |  | $ | 54,467,510 |  | $ | 70,961,688 |  | $ | 42,742,706 |  | $ | 17,520,255 |  | $ | 185,692,159
|  | As of December 31, 2019
|  | Retail |  | Bulk |  | Services |  | Manufacturing |  | Total
Accounts receivable, net |  | $ | 2,891,165 |  | $ | 18,883,493 |  | $ | 954,149 |  | $ | 500,882 |  | $ | 23,229,689
Inventory, current and non-current |  | $ | 2,668,902 |  | $ | 3,628,443 |  | $ | — |  | $ | 1,394,588 |  | $ | 7,691,933
Property, plant and equipment, net |  | $ | 29,177,718 |  | $ | 30,281,647 |  | $ | 168,585 |  | $ | 1,621,029 |  | $ | 61,248,979
Construction in progress |  | $ | 396,214 |  | $ | 869,792 |  | $ | — |  | $ | 69,591 |  | $ | 1,335,597
Intangibles, net |  | $ | — |  | $ | — |  | $ | 3,877,222 |  | $ | 1,162,778 |  | $ | 5,040,000
Goodwill |  | $ | 1,170,511 |  | $ | 1,948,875 |  | $ | 5,320,416 |  | $ | 4,885,211 |  | $ | 13,325,013
Land and rights of way held for development |  | $ | — |  | $ | — |  | $ | 24,162,523 |  | $ | — |  | $ | 24,162,523
Total segment assets |  | $ | 65,554,640 |  | $ | 69,423,770 |  | $ | 42,459,177 |  | $ | 14,854,557 |  | $ | 192,292,144

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration