XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Segment information (Tables)
3 Months Ended
Mar. 31, 2020
Segment information  
Schedule of segment reporting information, by segment

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

    

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

 

$

7,257,432

 

$

6,440,284

 

$

3,114,813

 

$

3,913,192

 

$

20,725,721

Cost of revenue

 

 

2,986,620

 

 

4,564,580

 

 

2,273,520

 

 

2,460,680

 

 

12,285,400

Gross profit

 

 

4,270,812

 

 

1,875,704

 

 

841,293

 

 

1,452,512

 

 

8,440,321

General and administrative expenses

 

 

3,373,839

 

 

292,046

 

 

1,131,138

 

 

356,734

 

 

5,153,757

Gain (loss) on asset dispositions and impairments, net

 

 

 —

 

 

200

 

 

(420)

 

 

 —

 

 

(220)

Income (loss) from operations

 

$

896,973

 

$

1,583,858

 

$

(290,265)

 

$

1,095,778

 

 

3,286,344

Other income, net

 

 

 

 

 

  

 

 

  

 

 

  

 

 

169,344

Income before income taxes

 

 

 

 

 

  

 

 

  

 

 

  

 

 

3,455,688

Provision for income taxes

 

 

 

 

 

  

 

 

  

 

 

  

 

 

206,083

Net income

 

 

 

 

 

  

 

 

  

 

 

  

 

 

3,249,605

Income attributable to non-controlling interests

 

 

 

 

 

  

 

 

  

 

 

  

 

 

360,998

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

  

 

 

  

 

 

  

 

$

2,888,607

 

Depreciation and amortization expenses for the three months ended March 31, 2020 for the retail, bulk, services and manufacturing segments were $604,813,  $967,235,  $183,886 and $126,134, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

    

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

 

$

6,686,660

 

$

7,111,313

 

$

100,577

 

$

3,089,974

 

$

16,988,524

Cost of revenue

 

 

2,825,604

 

 

4,954,591

 

 

121,919

 

 

2,124,107

 

 

10,026,221

Gross profit

 

 

3,861,056

 

 

2,156,722

 

 

(21,342)

 

 

965,867

 

 

6,962,303

General and administrative expenses

 

 

3,117,278

 

 

261,412

 

 

485,885

 

 

513,459

 

 

4,378,034

Gain (loss) on asset dispositions and impairments, net

 

 

(2,731)

 

 

46,500

 

 

 —

 

 

 —

 

 

43,769

Income (loss) from operations

 

$

741,047

 

$

1,941,810

 

$

(507,227)

 

$

452,408

 

 

2,628,038

Other income, net

 

 

 

 

 

  

 

 

 

 

 

  

 

 

260,090

Income before income taxes

 

 

 

 

 

  

 

 

  

 

 

  

 

 

2,888,128

Provision for income taxes

 

 

 

 

 

  

 

 

  

 

 

  

 

 

48,959

Net income from continuing operations

 

 

 

 

 

  

 

 

  

 

 

  

 

 

2,839,169

Income from continuing operations attributable to non-controlling interests

 

 

 

 

 

  

 

 

  

 

 

  

 

 

273,908

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,565,261

Total income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,621,170

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

 

 

 

 

 

 

 

  

 

 

  

 

$

6,186,431

 

Depreciation and amortization expenses for the three months ended March 31, 2019 for the retail, bulk, services and manufacturing segments were $518,014,  $947,689,  $1,136 and $277,053, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

 

    

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

 

$

3,237,362

 

$

18,276,079

 

$

1,565,697

 

$

2,545,645

 

$

25,624,783

Inventory, current and non-current

 

$

2,804,866

 

$

3,784,087

 

 

 —

 

 

4,227,294

 

 

10,816,247

Property, plant and equipment, net

 

$

29,221,683

 

$

30,126,797

 

$

275,487

 

$

1,615,446

 

$

61,239,413

Construction in progress

 

$

170,429

 

$

31,737

 

$

 —

 

$

126,168

 

$

328,334

Intangibles, net

 

$

 —

 

$

 —

 

$

3,708,055

 

$

1,077,778

 

$

4,785,833

Goodwill

 

$

1,170,511

 

$

1,948,875

 

$

5,320,416

 

$

4,885,211

 

$

13,325,013

Land and rights of way held for development

 

$

 —

 

$

 —

 

$

24,162,523

 

$

 —

 

$

24,162,523

Total segment assets

 

$

54,467,510

 

$

70,961,688

 

$

42,742,706

 

$

17,520,255

 

$

185,692,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

    

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

 

$

2,891,165

 

$

18,883,493

 

$

954,149

 

$

500,882

 

$

23,229,689

Inventory, current and non-current

 

$

2,668,902

 

$

3,628,443

 

$

 —

 

$

1,394,588

 

$

7,691,933

Property, plant and equipment, net

 

$

29,177,718

 

$

30,281,647

 

$

168,585

 

$

1,621,029

 

$

61,248,979

Construction in progress

 

$

396,214

 

$

869,792

 

$

 —

 

$

69,591

 

$

1,335,597

Intangibles, net

 

$

 —

 

$

 —

 

$

3,877,222

 

$

1,162,778

 

$

5,040,000

Goodwill

 

$

1,170,511

 

$

1,948,875

 

$

5,320,416

 

$

4,885,211

 

$

13,325,013

Land and rights of way held for development

 

$

 —

 

$

 —

 

$

24,162,523

 

$

 —

 

$

24,162,523

Total segment assets

 

$

65,554,640

 

$

69,423,770

 

$

42,459,177

 

$

14,854,557

 

$

192,292,144