XML 33 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Redeemable preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Cumulative translation adjustment [Member]
Non controlling interests [Member]
Total
Balance at Dec. 31, 2018 $ 20,878 $ 8,989,744 $ 87,211,953 $ 59,298,161 $ (549,555) $ 8,784,722 $ 163,755,903
Balance (in shares) at Dec. 31, 2018 34,796 14,982,906          
Issue of share capital $ 0 $ 16,118 (16,118) 0 0 0 0
Issue of share capital (in shares) 0 26,864          
Buyback of preferred stock $ (1,190) $ 0 (16,605) 0 0 0 (17,795)
Buyback of preferred stock (in shares) (1,983) 0          
Net income $ 0 $ 0 0 6,186,431 0 273,908 6,460,339
Dividends declared 0 0 0 (1,280,223) 0 0 (1,280,223)
Stock-based compensation 0 0 156,062 0 0 0 156,062
Balance at Mar. 31, 2019 $ 19,688 $ 9,005,862 87,335,292 64,204,369 $ (549,555) 9,058,630 169,074,286
Balance (in shares) at Mar. 31, 2019 32,813 15,009,770          
Balance at Dec. 31, 2019 $ 20,251 $ 9,029,765 88,356,509 66,352,733   14,193,616 177,952,874
Balance (in shares) at Dec. 31, 2019 33,751 15,049,608          
Issue of share capital $ 0 $ 38,939 (38,939) 0   0 0
Issue of share capital (in shares) 0 64,898          
Buyback of preferred stock (in shares) 0            
Net income $ 0 $ 0 0 (2,888,607)   (360,998) (3,249,605)
Purchase of subsidiary from noncontrolling interest 0 0 (2,444,047) 0   (6,055,953) (8,500,000)
Dividends declared 0 0 0 (1,289,378)   0 (1,289,378)
Stock-based compensation 0 0 161,406 0   0 161,406
Balance at Mar. 31, 2020 $ 20,251 $ 9,068,704 $ 86,034,929 $ 67,951,962   $ 8,498,661 $ 171,574,507
Balance (in shares) at Mar. 31, 2020 33,751 15,114,506