XML 48 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Accounting policies (Tables)
12 Months Ended
Dec. 31, 2020
Accounting policies  
Schedule of Estimated useful lives Rates are determined based on the estimated useful lives of the assets as follows:

Buildings

    

5 to 40 years

Plant and equipment

 

4 to 40 years

Distribution system

 

3 to 40 years

Office furniture, fixtures and equipment

 

3 to 10 years

Vehicles

 

3 to 10 years

Leasehold improvements

 

Shorter of 5 years or lease term

Lab equipment

 

5 to 10 years

Schedule of Estimated fair value of reporting segment The respective weightings the Company applied to each method for the years ended December 31 were as follows:

As of December 31, 2020

Method

    

Retail

    

Bulk

    

Services

 

Manufacturing

 

Discounted cash flow

 

80

80

80

%

80

%

Guideline public company

 

20

20

20

%

20

%

Mergers and acquisitions

 

%

%

 

100

100

100

%

100

%

As of December 31, 2019

Method

    

Retail

    

Bulk

    

Manufacturing

 

Discounted cash flow

 

80

%  

80

%  

80

%

Guideline public company

 

10

%  

10

%  

10

%

Mergers and acquisitions

 

10

%  

10

%  

10

%

 

100

%  

100

%  

100

%

Schedule of Disaggregation of revenue

The following table presents the Company’s revenue disaggregated by revenue source.

 

Year Ended December 31, 

 

2020

    

2019

Retail revenue

$

22,952,370

$

26,456,022

Bulk revenue

 

24,312,546

 

26,986,108

Services revenue

 

12,937,859

 

1,759,446

Manufacturing revenue

 

12,425,351

 

13,592,075

Total revenue

$

72,628,126

$

68,793,651