XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Accounting policies - Goodwill and intangible assets (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
customer
Jun. 30, 2021
USD ($)
customer
Dec. 31, 2020
USD ($)
customer
Goodwill $ 10,425,013 $ 10,425,013 $ 13,325,013
Retail [Member]      
Estimated Fair Value Percentage Segment Reporting Information     100.00%
Estimated Fair Value Carrying Amount Exceeded Percentage     101
Goodwill 1,170,511 1,170,511 $ 1,170,511
Bulk [Member]      
Estimated Fair Value Percentage Segment Reporting Information     100.00%
Estimated Fair Value Carrying Amount Exceeded Percentage     49
Goodwill 1,948,875 1,948,875 $ 1,948,875
Services [Member]      
Estimated Fair Value Percentage Segment Reporting Information     100.00%
Estimated Fair Value Carrying Amount Exceeded Percentage     17
Goodwill 5,320,416 5,320,416 $ 5,320,416
Manufacturing Units [Member]      
Estimated Fair Value Percentage Segment Reporting Information     100.00%
Estimated Fair Value Carrying Amount Exceeded Percentage     31
Goodwill $ 1,985,211 $ 1,985,211 $ 4,885,211
Discounted Cash Flow Method [Member] | Retail [Member]      
Estimated Fair Value Percentage Segment Reporting Information     80.00%
Discounted Cash Flow Method [Member] | Bulk [Member]      
Estimated Fair Value Percentage Segment Reporting Information     80.00%
Discounted Cash Flow Method [Member] | Services [Member]      
Estimated Fair Value Percentage Segment Reporting Information     80.00%
Discounted Cash Flow Method [Member] | Manufacturing Units [Member]      
Estimated Fair Value Percentage Segment Reporting Information     80.00%
Guideline Public Company Method [Member] | Retail [Member]      
Estimated Fair Value Percentage Segment Reporting Information     20.00%
Guideline Public Company Method [Member] | Bulk [Member]      
Estimated Fair Value Percentage Segment Reporting Information     20.00%
Guideline Public Company Method [Member] | Services [Member]      
Estimated Fair Value Percentage Segment Reporting Information     20.00%
Guideline Public Company Method [Member] | Manufacturing Units [Member]      
Estimated Fair Value Percentage Segment Reporting Information     20.00%
Aerex      
Number of customers | customer 1 1 1
Aerex | Revenue Benchmark [Member] | Customer Concentration Risk [Member]      
Percentage of total 87.00% 86.00% 80.00%
Aerex | Gross Profit [Member] | Customer Concentration Risk [Member]      
Percentage of total 91.00% 84.00% 89.00%
Aerex | Manufacturing Units [Member]      
Estimated Fair Value Carrying Amount Exceeded Percentage     31
Goodwill $ 1,985,211 $ 1,985,211  
Impairment of goodwill 2,900,000    
Unamortized balance of intangible assets $ 894,444 $ 894,444  
Aerex | Discounted Cash Flow Method [Member] | Manufacturing Units [Member]      
Estimated Fair Value Percentage Segment Reporting Information   80.00% 80.00%
Aerex | Guideline Public Company Method [Member] | Manufacturing Units [Member]      
Estimated Fair Value Percentage Segment Reporting Information   20.00% 20.00%