XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Accounting policies - Goodwill and intangible assets (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
Sep. 30, 2020
customer
Jun. 30, 2021
Sep. 30, 2020
customer
Dec. 31, 2020
USD ($)
customer
Sep. 30, 2021
USD ($)
Goodwill         $ 13,325,013 $ 10,425,013
Retail [Member]            
Estimated Fair Value Percentage Segment Reporting Information         100.00%  
Estimated Fair Value Carrying Amount Exceeded Percentage         101  
Goodwill         $ 1,170,511 1,170,511
Bulk [Member]            
Estimated Fair Value Percentage Segment Reporting Information         100.00%  
Estimated Fair Value Carrying Amount Exceeded Percentage         49  
Goodwill         $ 1,948,875 1,948,875
Services [Member]            
Estimated Fair Value Percentage Segment Reporting Information         100.00%  
Estimated Fair Value Carrying Amount Exceeded Percentage         17  
Goodwill         $ 5,320,416 5,320,416
Manufacturing Units [Member]            
Estimated Fair Value Percentage Segment Reporting Information         100.00%  
Estimated Fair Value Carrying Amount Exceeded Percentage         31  
Goodwill         $ 4,885,211 1,985,211
Discounted Cash Flow Method [Member] | Retail [Member]            
Estimated Fair Value Percentage Segment Reporting Information         80.00%  
Discounted Cash Flow Method [Member] | Bulk [Member]            
Estimated Fair Value Percentage Segment Reporting Information         80.00%  
Discounted Cash Flow Method [Member] | Services [Member]            
Estimated Fair Value Percentage Segment Reporting Information         80.00%  
Discounted Cash Flow Method [Member] | Manufacturing Units [Member]            
Estimated Fair Value Percentage Segment Reporting Information         80.00%  
Guideline Public Company Method [Member] | Retail [Member]            
Estimated Fair Value Percentage Segment Reporting Information         20.00%  
Guideline Public Company Method [Member] | Bulk [Member]            
Estimated Fair Value Percentage Segment Reporting Information         20.00%  
Guideline Public Company Method [Member] | Services [Member]            
Estimated Fair Value Percentage Segment Reporting Information         20.00%  
Guideline Public Company Method [Member] | Manufacturing Units [Member]            
Estimated Fair Value Percentage Segment Reporting Information         20.00%  
Aerex            
Number of customers | customer   1   1 1  
Aerex | Revenue Benchmark [Member] | Customer Concentration Risk [Member]            
Percentage of total   81.00%   84.00% 80.00%  
Aerex | Gross Profit [Member] | Customer Concentration Risk [Member]            
Percentage of total   88.00%   86.00% 89.00%  
Aerex | Manufacturing Units [Member]            
Estimated Fair Value Carrying Amount Exceeded Percentage       22 31  
Goodwill           $ 1,985,211
Impairment of goodwill $ 2,900,000          
Aerex | Discounted Cash Flow Method [Member] | Manufacturing Units [Member]            
Estimated Fair Value Percentage Segment Reporting Information     80.00% 80.00% 80.00%  
Aerex | Guideline Public Company Method [Member] | Manufacturing Units [Member]            
Estimated Fair Value Percentage Segment Reporting Information     20.00% 20.00% 20.00%