XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Segment information (Details)
 3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
segment
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]          
Number of Reportable Segments | segment     4    
Revenue $ 16,413,146 $ 17,666,257 $ 50,217,987 $ 57,479,225  
Cost of revenue 10,722,547 11,450,621 32,336,025 35,520,125  
Gross profit 5,690,599 6,215,636 17,881,962 21,959,100  
General and administrative expenses (including purchases from related parties of $24,231 and $0 for the three months ended, and $52,959 and $0 for the nine months ended September 30, 2021 and 2020, respectively) 4,359,040 4,810,016 13,847,830 14,062,938  
Gain (loss) on asset dispositions and impairments, net 612 (984) (3,144,961) 4,001  
Income (loss) from operations 1,332,171 1,404,636 889,171 7,900,163  
Other income, net 152,168 245,492 699,890 533,710  
Income before income taxes 1,484,339 1,650,128 1,589,061 8,433,873  
Benefit from income taxes (11,230) (263,165) (20,735) 147,186  
Net income from continuing operations 1,495,569 1,913,293 1,609,796 8,286,687  
Income from continuing operations attributable to non-controlling interests 131,609 101,137 457,540 642,289  
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders 1,363,960 1,812,156 1,152,256 7,644,398  
Net loss from discontinued operations (1,078,367) (377,321) (1,542,540) (4,448,798)  
Net income (loss) attributable to Consolidated Water Co. Ltd. stockholders 285,593 1,434,835 (390,284) 3,195,600  
Accounts receivable, net 26,381,981   26,381,981   $ 21,483,976
Inventory, current and non-current 7,031,282   7,031,282   7,721,020
Property, plant and equipment, net 53,720,792   53,720,792   57,687,984
Construction in progress 760,079   760,079   440,384
Intangibles, net 3,564,166   3,564,166   4,148,333
Goodwill 10,425,013   10,425,013   13,325,013
Total segment assets 154,914,797   154,914,797   156,877,964
Assets of discontinued operations 21,899,816   21,899,816   22,677,588
Total assets 176,814,613   176,814,613   179,555,552
Retail [Member]          
Segment Reporting Information [Line Items]          
Revenue 5,247,042 4,993,069 16,633,137 18,216,797  
Cost of revenue 2,745,796 2,586,901 8,235,699 8,343,018  
Gross profit 2,501,246 2,406,168 8,397,438 9,873,779  
General and administrative expenses (including purchases from related parties of $24,231 and $0 for the three months ended, and $52,959 and $0 for the nine months ended September 30, 2021 and 2020, respectively) 3,067,696 3,367,802 9,757,179 10,008,423  
Gain (loss) on asset dispositions and impairments, net 612   (246,028)    
Income (loss) from operations (565,838) (961,634) (1,605,769) (134,644)  
Accounts receivable, net 2,233,715   2,233,715   2,444,455
Inventory, current and non-current 2,755,862   2,755,862   2,787,163
Property, plant and equipment, net 26,467,981   26,467,981   27,947,545
Construction in progress 624,805   624,805   305,110
Goodwill 1,170,511   1,170,511   1,170,511
Total segment assets 60,254,674   60,254,674   56,425,159
Bulk [Member]          
Segment Reporting Information [Line Items]          
Revenue 6,868,134 6,061,475 19,826,075 18,368,156  
Cost of revenue 4,628,386 4,400,717 13,170,333 12,906,606  
Gross profit 2,239,748 1,660,758 6,655,742 5,461,550  
General and administrative expenses (including purchases from related parties of $24,231 and $0 for the three months ended, and $52,959 and $0 for the nine months ended September 30, 2021 and 2020, respectively) 313,420 382,662 994,779 935,808  
Gain (loss) on asset dispositions and impairments, net     1,500 200  
Income (loss) from operations 1,926,328 1,278,096 5,662,463 4,525,942  
Accounts receivable, net 21,646,332   21,646,332   17,022,813
Inventory, current and non-current 3,702,618   3,702,618   3,795,544
Property, plant and equipment, net 25,185,215   25,185,215   27,611,567
Construction in progress 31,737   31,737   31,737
Goodwill 1,948,875   1,948,875   1,948,875
Total segment assets 71,640,368   71,640,368   74,771,798
Services [Member]          
Segment Reporting Information [Line Items]          
Revenue 3,210,584 3,351,935 10,514,669 9,942,748  
Cost of revenue 2,410,430 2,513,272 8,010,767 7,418,305  
Gross profit 800,154 838,663 2,503,902 2,524,443  
General and administrative expenses (including purchases from related parties of $24,231 and $0 for the three months ended, and $52,959 and $0 for the nine months ended September 30, 2021 and 2020, respectively) 758,540 728,829 2,152,145 2,112,869  
Gain (loss) on asset dispositions and impairments, net   (984) (433) 3,801  
Income (loss) from operations 41,614 108,850 351,324 415,375  
Accounts receivable, net 1,579,404   1,579,404   1,420,609
Property, plant and equipment, net 503,704   503,704   487,973
Intangibles, net 2,693,056   2,693,056   3,200,555
Goodwill 5,320,416   5,320,416   5,320,416
Total segment assets 15,535,680   15,535,680   14,470,322
Manufacturing Units [Member]          
Segment Reporting Information [Line Items]          
Revenue 1,087,386 3,259,778 3,244,106 10,951,524  
Cost of revenue 937,935 1,949,731 2,919,226 6,852,196  
Gross profit 149,451 1,310,047 324,880 4,099,328  
General and administrative expenses (including purchases from related parties of $24,231 and $0 for the three months ended, and $52,959 and $0 for the nine months ended September 30, 2021 and 2020, respectively) 219,384 330,723 943,727 1,005,838  
Gain (loss) on asset dispositions and impairments, net     (2,900,000)    
Income (loss) from operations (69,933) $ 979,324 (3,518,847) $ 3,093,490  
Accounts receivable, net 922,530   922,530   596,099
Inventory, current and non-current 572,802   572,802   1,138,313
Property, plant and equipment, net 1,563,892   1,563,892   1,640,899
Construction in progress 103,537   103,537   103,537
Intangibles, net 871,110   871,110   947,778
Goodwill 1,985,211   1,985,211   4,885,211
Total segment assets $ 7,484,075   $ 7,484,075   $ 11,210,685