XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-In-Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Redeemable Convertible Preferred Stock
Beginning balance at Dec. 31, 2023           $ 320,161,000
Beginning balance (in shares) at Dec. 31, 2023           277,238,979
Beginning balance at Dec. 31, 2023 $ (261,028,000)   $ 17,676,000 $ (277,865,000) $ (839,000)  
Beginning balance, (in shares) at Dec. 31, 2023   356,356        
Issuance of Series G preferred shares, net of offering costs           $ 51,496,000
Issuance of Series G preferred shares, net of offering costs (in shares)           57,068,338
Issuance of warrants 1,940,000   1,940,000      
Exercise of stock options 293,000   293,000      
Exercise of stock options (in shares)   16,330        
Stock-based compensation 2,189,000   2,189,000      
Deemed dividend     2,419,000 (2,419,000)    
Currency translation adjustment 51,000       51,000  
Net Income (Loss) (20,032,000)     (20,032,000)    
Ending balance at Jun. 30, 2024           $ 371,657,000
Ending balance (in shares) at Jun. 30, 2024           334,307,317
Ending balance at Jun. 30, 2024 (276,587,000)   24,517,000 (300,316,000) (788,000)  
Ending balance, (in shares) at Jun. 30, 2024   372,686        
Beginning balance at Mar. 31, 2024           $ 328,110,000
Beginning balance (in shares) at Mar. 31, 2024           286,086,784
Beginning balance at Mar. 31, 2024 (269,524,000)   18,804,000 (287,639,000) (689,000)  
Beginning balance, (in shares) at Mar. 31, 2024   365,714        
Issuance of Series G preferred shares, net of offering costs           $ 43,547,000
Issuance of Series G preferred shares, net of offering costs (in shares)           48,220,533
Issuance of warrants 1,940,000   1,940,000      
Exercise of stock options 91,000   91,000      
Exercise of stock options (in shares)   6,972        
Stock-based compensation 1,638,000   1,638,000      
Deemed dividend     2,044,000 (2,044,000)    
Currency translation adjustment (99,000)       (99,000)  
Net Income (Loss) (10,633,000)     (10,633,000)    
Ending balance at Jun. 30, 2024           $ 371,657,000
Ending balance (in shares) at Jun. 30, 2024           334,307,317
Ending balance at Jun. 30, 2024 (276,587,000)   24,517,000 (300,316,000) (788,000)  
Ending balance, (in shares) at Jun. 30, 2024   372,686        
Beginning balance at Dec. 31, 2024 378,150,000         $ 378,150,000
Beginning balance (in shares) at Dec. 31, 2024           341,496,158
Beginning balance at Dec. 31, 2024 (292,402,000)   28,368,000 (320,250,000) (520,000)  
Beginning balance, (in shares) at Dec. 31, 2024   434,720        
Exercise of stock options $ 175,000   175,000      
Exercise of stock options (in shares) 200,000 15,962        
Stock-based compensation $ 1,616,000   1,616,000      
Currency translation adjustment 80,000       80,000  
Net Income (Loss) (16,780,000)     (16,780,000)    
Ending balance at Jun. 30, 2025 378,150,000         $ 378,150,000
Ending balance (in shares) at Jun. 30, 2025           341,496,158
Ending balance at Jun. 30, 2025 (307,311,000)   30,159,000 (337,030,000) (440,000)  
Ending balance, (in shares) at Jun. 30, 2025   450,682        
Beginning balance at Mar. 31, 2025           $ 378,150,000
Beginning balance (in shares) at Mar. 31, 2025           341,496,158
Beginning balance at Mar. 31, 2025 (299,717,000)   29,367,000 (328,534,000) (550,000)  
Beginning balance, (in shares) at Mar. 31, 2025   448,541        
Exercise of stock options 27,000   27,000      
Exercise of stock options (in shares)   2,141        
Stock-based compensation 765,000   765,000      
Currency translation adjustment 110,000       110,000  
Net Income (Loss) (8,496,000)     (8,496,000)    
Ending balance at Jun. 30, 2025 378,150,000         $ 378,150,000
Ending balance (in shares) at Jun. 30, 2025           341,496,158
Ending balance at Jun. 30, 2025 $ (307,311,000)   $ 30,159,000 $ (337,030,000) $ (440,000)  
Ending balance, (in shares) at Jun. 30, 2025   450,682