XML 19 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Net Loss Per Share
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Net Loss Per Share

3. Net Loss Per Share

The table below sets forth the computation of basic and diluted loss per share for the periods presented (in thousands, except share and per share amounts):

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(9,002

)

 

$

(9,438

)

 

$

(25,782

)

 

$

(29,470

)

Deemed dividends

 

 

 

 

 

(305

)

 

 

 

 

 

(2,724

)

Net loss attributable to common stockholder

 

$

(9,002

)

 

$

(9,743

)

 

$

(25,782

)

 

$

(32,194

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

12,464,236

 

 

 

374,270

 

 

 

4,495,701

 

 

 

367,888

 

Effect of dilutive shares

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$

(0.72

)

 

$

(26.03

)

 

$

(5.73

)

 

$

(87.51

)

Since the Company incurred a net loss for the three and nine months ended September 30, 2025 and 2024, the diluted net loss per share calculation excludes potentially dilutive securities. The following table summarizes the number of shares of common stock issuable under various securities that were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive:

 

 

Three and nine months ended September 30,

 

 

 

2025

 

 

2024

 

Redeemable convertible preferred stock

 

 

 

 

 

12,196,291

 

Common warrants

 

 

244,425

 

 

 

672,632

 

Preferred warrants

 

 

 

 

 

10,377

 

Restricted stock units

 

 

185,247

 

 

 

90,009

 

Stock options and employee stock purchase plan

 

 

4,401,452

 

 

 

2,291,745

 

Total shares

 

 

4,831,124

 

 

 

15,261,054

 

The Company recorded deemed dividends of $0.3 million and $2.7 million for the three and nine months ended September 30, 2024, respectively, as a result of a down-round feature in the Company’s Series E, F, and F-1 preferred stock triggered during the issuance by the Company of Series G preferred stock (see Note 7). No deemed dividends were recorded for the three and nine months ended September 30, 2025.