XML 63 R53.htm IDEA: XBRL DOCUMENT
v2.4.0.6

PARENT COMPANY FINANCIAL INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Financial Statements [Table Text Block] | The following tables provide condensed financial information for Shore Bancshares, Inc. (Parent Company Only). Condensed Balance Sheets December 31,
(Dollars in thousands) |  | 2012 |  |  | 2011 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 820 |  |  | $ | 1,316 |
Investment in subsidiaries |  |  | 113,529 |  |  |  | 121,567 |
Premises and equipment, net |  |  | 2,616 |  |  |  | 2,711 |
Other assets |  |  | 1,196 |  |  |  | 1,519 |
Total assets |  | $ | 118,161 |  |  | $ | 127,113 |
Liabilities |  |  |  |  |  |  |  |
Accrued interest payable |  | $ | 1 |  |  | $ | 91 |
Deferred tax liability |  |  | 1,687 |  |  |  | 1,383 |
Other liabilities |  |  | 104 |  |  |  | 1,040 |
Long-term debt |  |  | 2,343 |  |  |  | 3,350 |
Total liabilities |  |  | 4,135 |  |  |  | 5,864 |
Stockholders’ equity |  |  |  |  |  |  |  |
Common stock |  |  | 85 |  |  |  | 85 |
Additional paid in capital |  |  | 32,155 |  |  |  | 32,052 |
Retained earnings |  |  | 81,078 |  |  |  | 90,801 |
Accumulated other comprehensive income (loss) |  |  | 708 |  |  |  | (1,689 | )
Total stockholders’ equity |  |  | 114,026 |  |  |  | 121,249 |
Total liabilities and stockholders’ equity |  | $ | 118,161 |  |  | $ | 127,113 |
Schedule of Condensed Income Statement [Table Text Block] | Condensed Statements of Operations For the Years Ended December 31,
(Dollars in thousands) |  | 2012 |  |  | 2011 |  |  | 2010 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 3,154 |  |  | $ | 1,519 |  |  | $ | 2,786 |
Management and other fees from subsidiaries |  |  | 5,692 |  |  |  | 5,783 |  |  |  | 6,095 |
Other income |  |  | 177 |  |  |  | 245 |  |  |  | 70 |
Interest income |  |  | 3 |  |  |  | 6 |  |  |  | 1 |
Total income |  |  | 9,026 |  |  |  | 7,553 |  |  |  | 8,952 |
Expenses |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | 107 |  |  |  | 154 |  |  |  | 172 |
Salaries and employee benefits |  |  | 4,188 |  |  |  | 3,977 |  |  |  | 4,120 |
Occupancy and equipment expense |  |  | 463 |  |  |  | 471 |  |  |  | 494 |
Other operating expenses |  |  | 1,529 |  |  |  | 1,360 |  |  |  | 1,499 |
Total expenses |  |  | 6,287 |  |  |  | 5,962 |  |  |  | 6,285 |
Income before income tax expense and equity in undistributed net loss of subsidiaries |  |  | 2,739 |  |  |  | 1,591 |  |  |  | 2,667 |
Income tax (benefit) expense |  |  | (58 | ) |  |  | (190 | ) |  |  | 151 |
Income before equity in undistributed net loss of subsidiaries |  |  | 2,797 |  |  |  | 1,781 |  |  |  | 2,516 |
Equity in undistributed net loss of subsidiaries |  |  | (12,435 | ) |  |  | (2,678 | ) |  |  | (4,183 | )
Net loss |  | $ | (9,638 | ) |  | $ | (897 | ) |  | $ | (1,667 | )
Schedule of Condensed Cash Flow Statement [Table Text Block] | Condensed Statements of Cash Flows For the Years Ended December 31,
(Dollars in thousands) |  | 2012 |  |  | 2011 |  |  | 2010 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net loss |  | $ | (9,638 | ) |  | $ | (897 | ) |  | $ | (1,667 | )
Adjustments to reconcile net loss to cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net loss of subsidiaries |  |  | 12,435 |  |  |  | 2,678 |  |  |  | 4,183 |
Depreciation and amortization |  |  | 367 |  |  |  | 404 |  |  |  | 414 |
Stock-based compensation expense |  |  | 209 |  |  |  | 338 |  |  |  | 390 |
Excess tax expense from stock-based arrangements |  |  | (106 | ) |  |  | (45 | ) |  |  | (20 | )
Net decrease (increase) in other assets |  |  | 159 |  |  |  | (253 | ) |  |  | 129 |
Net (decrease) increase in other liabilities |  |  | (828 | ) |  |  | (99 | ) |  |  | 406 |
Net cash provided by operating activities |  |  | 2,598 |  |  |  | 2,126 |  |  |  | 3,835 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Purchases of premises and equipment |  |  | (108 | ) |  |  | (57 | ) |  |  | (109 | )
Investment in unconsolidated subsidiary |  |  | - |  |  |  | (25 | ) |  |  | (25 | )
Investment in subsidiaries |  |  | (2,000 | ) |  |  | (550 | ) |  |  | - |
Net cash used in investing activities |  |  | (2,108 | ) |  |  | (632 | ) |  |  | (134 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Net decrease in short-term borrowings |  |  | - |  |  |  | - |  |  |  | (3,378 | )
Proceeds from long-term debt |  |  | - |  |  |  | - |  |  |  | 3,200 |
Repayment of long-term debt |  |  | (1,007 | ) |  |  | (782 | ) |  |  | (497 | )
Excess tax expense from stock-based arrangements |  |  | 106 |  |  |  | 45 |  |  |  | 20 |
Repurchase of warrant |  |  | - |  |  |  | (25 | ) |  |  | - |
Common stock dividends paid |  |  | (85 | ) |  |  | (760 | ) |  |  | (2,026 | )
Net cash used in financing activities |  |  | (986 | ) |  |  | (1,522 | ) |  |  | (2,681 | )
Net (decrease) increase in cash and cash equivalents |  |  | (496 | ) |  |  | (28 | ) |  |  | 1,020 |
Cash and cash equivalents at beginning of year |  |  | 1,316 |  |  |  | 1,344 |  |  |  | 324 |
Cash and cash equivalents at end of year |  | $ | 820 |  |  | $ | 1,316 |  |  | $ | 1,344 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed cash flow statement. Disclosure may include, but is not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed income statement. Disclosure may include, but is not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration