XML 66 R53.htm IDEA: XBRL DOCUMENT
v2.4.1.9

PARENT COMPANY FINANCIAL INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Financial Statements [Table Text Block] | The following tables provide condensed financial information for Shore Bancshares, Inc. (Parent Company Only).
Condensed Balance Sheets |
December 31, |
(Dollars in thousands) |  | 2014 |  | 2013 |
Assets |  |  |  |  |  |  |
Cash |  | $ | 2,101 |  | $ | 987 |
Investment securities |  |  | 9,723 |  |  | - |
Investment in subsidiaries |  |  | 126,857 |  |  | 102,815 |
Premises and equipment, net |  |  | 3,158 |  |  | 2,726 |
Other assets |  |  | 1,329 |  |  | 1,284 |
Total assets |  | $ | 143,168 |  | $ | 107,812 |
Liabilities |  |  |  |  |  |  |
Accrued interest payable |  | $ | 1 |  | $ | - |
Deferred tax liability |  |  | - |  |  | 1,628 |
Other liabilities |  |  | 855 |  |  | 542 |
Long-term debt |  |  | 1,843 |  |  | 2,343 |
Total liabilities |  |  | 2,699 |  |  | 4,513 |
Stockholders’ equity |  |  |  |  |  |  |
Common stock |  |  | 126 |  |  | 85 |
Additional paid in capital |  |  | 63,532 |  |  | 32,207 |
Retained earnings |  |  | 76,495 |  |  | 71,444 |
Accumulated other comprehensive income (loss) |  |  | 316 |  |  | (437) |
Total stockholders’ equity |  |  | 140,469 |  |  | 103,299 |
Total liabilities and stockholders’ equity |  | $ | 143,168 |  | $ | 107,812 |
Condensed Income Statement [Table Text Block] |
Condensed Statements of Operations |
For the Years Ended December 31, |
(Dollars in thousands) |  | 2014 |  | 2013 |  | 2012 |
Income |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 200 |  | $ | 2,163 |  | $ | 3,154 |
Management and other fees from subsidiaries |  |  | 7,933 |  |  | 6,226 |  |  | 5,692 |
Other income |  |  | 110 |  |  | 31 |  |  | 180 |
Total income |  |  | 8,243 |  |  | 8,420 |  |  | 9,026 |
Expenses |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | 80 |  |  | 88 |  |  | 107 |
Salaries and employee benefits |  |  | 5,321 |  |  | 4,447 |  |  | 4,188 |
Occupancy and equipment expense |  |  | 541 |  |  | 508 |  |  | 463 |
Other operating expenses |  |  | 2,387 |  |  | 1,853 |  |  | 1,529 |
Total expenses |  |  | 8,329 |  |  | 6,896 |  |  | 6,287 |
(Loss) income before income tax benefit and equity in undistributed net income (loss) of subsidiaries |  |  | (86) |  |  | 1,524 |  |  | 2,739 |
Income tax benefit |  |  | (107) |  |  | (61) |  |  | (58) |
Income before equity in undistributed net income (loss) of subsidiaries |  |  | 21 |  |  | 1,585 |  |  | 2,797 |
Equity in undistributed net income (loss) of subsidiaries |  |  | 5,030 |  |  | (11,219) |  |  | (12,435) |
Net income (loss) |  | $ | 5,051 |  | $ | (9,634) |  | $ | (9,638) |
Condensed Cash Flow Statement [Table Text Block] | Condensed Statements of Cash Flows For the Years Ended December 31,
(Dollars in thousands) |  | 2014 |  | 2013 |  | 2012 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |
Net income (loss) |  | $ | 5,051 |  | $ | (9,634) |  | $ | (9,638) |
Adjustments to reconcile net (income) loss to cash provided by operating activities: |  |  |  |  |  |  |  |  |  |
Equity in undistributed net (income) loss of subsidiaries |  |  | (5,030) |  |  | 11,219 |  |  | 12,435 |
Depreciation and amortization |  |  | 379 |  |  | 386 |  |  | 367 |
Stock-based compensation expense |  |  | 87 |  |  | 78 |  |  | 209 |
Excess tax benefit from stock-based arrangements |  |  | - |  |  | (26) |  |  | (106) |
Net (increase) decrease in other assets |  |  | (121) |  |  | 128 |  |  | (246) |
Net increase (decrease) in other liabilities |  |  | 271 |  |  | (53) |  |  | (423) |
Net cash provided by operating activities |  |  | 637 |  |  | 2,098 |  |  | 2,598 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from sale of securities |  |  | 442 |  |  | - |  |  | - |
Purchases of securities |  |  | (10,112) |  |  | - |  |  | - |
Purchases of premises and equipment |  |  | (632) |  |  | (307) |  |  | (108) |
Investment in subsidiaries |  |  | (20,000) |  |  | (1,650) |  |  | (2,000) |
Net cash used in investing activities |  |  | (30,302) |  |  | (1,957) |  |  | (2,108) |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |
Repayment of long-term debt |  |  | (500) |  |  | - |  |  | (1,007) |
Excess tax benefit from stock-based arrangements |  |  | - |  |  | 26 |  |  | 106 |
Proceeds from issuance of common stock |  |  | 31,279 |  |  | - |  |  | - |
Common stock dividends paid |  |  | - |  |  | - |  |  | (85) |
Net cash provided by (used in) financing activities |  |  | 30,779 |  |  | 26 |  |  | (986) |
Net increase (decrease) in cash and cash equivalents |  |  | 1,114 |  |  | 167 |  |  | (496) |
Cash and cash equivalents at beginning of year |  |  | 987 |  |  | 820 |  |  | 1,316 |
Cash and cash equivalents at end of year |  | $ | 2,101 |  | $ | 987 |  | $ | 820 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration