XML 65 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
INCOME TAXES (Table)
12 Months Ended
Dec. 31, 2016
INCOME TAXES [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The following table provides information on components of income tax expense for each of the three years ended December 31.

 





 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2016

 

2015

 

2014

Current tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

$

525 

 

$

247 

 

$

 -

State

 

 

19 

 

 

287 

 

 

225 



 

 

544 

 

 

534 

 

 

225 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

4,486 

 

 

3,369 

 

 

2,516 

State

 

 

1,230 

 

 

505 

 

 

320 



 

 

5,716 

 

 

3,874 

 

 

2,836 



 

 

 

 

 

 

 

 

 

Total income tax expense (benefit)

 

$

6,261 

 

$

4,408 

 

$

3,061 



Schedule of Effective Income Tax Rate Reconciliation

The following table provides a reconciliation of tax computed at the statutory federal tax rate to the actual tax expense (benefit) for each of the three years ended December 31.

 





 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2016

 

2015

 

2014

Tax at federal statutory rate

 

35.0 

%

 

34.0 

%

 

34.0 

%

Tax effect of:

 

 

 

 

 

 

 

 

 

Tax-exempt income

 

(0.8)

 

 

(0.4)

 

 

(0.9)

 

Other non-deductible expenses

 

0.3 

 

 

0.2 

 

 

0.3 

 

State income taxes, net of federal benefit

 

5.1 

 

 

4.5 

 

 

4.4 

 

Other 

 

(0.2)

 

 

(0.1)

 

 

(0.1)

 



 

 

 

 

 

 

 

 

 

Actual income tax expense (benefit) rate

 

39.4 

%

 

38.2 

%

 

37.7 

%



Schedule of Deferred Tax Assets and Liabilities

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of December 31.

 





 

 

 

 

 

 

(Dollars in thousands)

 

2016

 

2015

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

3,486 

 

$

3,316 

Reserve for off-balance sheet commitments

 

 

122 

 

 

121 

Net operating loss carry forward

 

 

2,232 

 

 

9,069 

Write-downs of other real estate owned

 

 

387 

 

 

308 

Deferred income

 

 

1,011 

 

 

1,155 

Unrealized gains on available-for-sale securities

 

 

672 

 

 

48 

Accrued expenses

 

 

 -

 

 

946 

AMT Credits

 

 

869 

 

 

 -

Other

 

 

1,192 

 

 

191 

Total deferred tax assets

 

 

9,971 

 

 

15,154 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation

 

 

239 

 

 

271 

Amortization on loans FMV adjustment

 

 

156 

 

 

140 

Purchase accounting adjustments

 

 

2,019 

 

 

1,988 

Deferred capital gain on branch sale

 

 

401 

 

 

411 

Other

 

 

116 

 

 

212 

Total deferred tax liabilities

 

 

2,931 

 

 

3,022 

Net deferred tax assets

 

$

7,040 

 

$

12,132