XML 42 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Measurements [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis





The tables below present the recorded amount of assets measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017. No assets were transferred from one hierarchy level to another during the first six months of 2018 or 2017.





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Significant

 

 

 



 

 

 

 

 

 

 

Other

 

Significant



 

 

 

 

Quoted

 

Observable

 

Unobservable



 

 

 

 

Prices

 

Inputs

 

Inputs

(Dollars in thousands)

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

41,727 

 

$

 -

 

$

41,727 

 

$

 -

Mortgage-backed

 

 

133,839 

 

 

 -

 

 

133,839 

 

 

 -



 

 

175,566 

 

 

 -

 

 

175,566 

 

 

 -

Equity

 

 

652 

 

 

 -

 

 

652 

 

 

 -

Total

 

$

176,218 

 

$

 -

 

$

176,218 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Significant

 

 

 



 

 

 

 

 

 

 

Other

 

Significant



 

 

 

 

Quoted

 

Observable

 

Unobservable



 

 

 

 

Prices

 

Inputs

 

Inputs

(Dollars in thousands)

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

45,332 

 

$

 -

 

$

45,332 

 

$

 -

Mortgage-backed

 

 

150,965 

 

 

 -

 

 

150,965 

 

 

 -

Equity

 

 

658 

 

 

 -

 

 

658 

 

 

 -

Total

 

$

196,955 

 

$

 -

 

$

196,955 

 

$

 -



Fair Value of Assets Measured on Nonrecurring Basis

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at June 30, 2018 and December 31, 2017.  

 





 

 

 

 

 

 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring measurements:

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,703 

 

 

Appraisal of collateral

 

Liquidation expense

 

10%



 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

5,951 

 

 

Discounted cash flow analysis

 

Discount rate

 

 

4% - 8.5%



 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

1,569 

 

 

Appraisal of collateral

 

Appraisal adjustments

 

20% - 30%



 

 

 

 

 

 

 

 

Liquidation expense

 

5% - 10%



 





 

 

 

 

 

 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring measurements:

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

510 

 

 

Appraisal of collateral

 

Liquidation expense

 

10%



 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,005 

 

 

Discounted cash flow analysis

 

Discount rate

 

 

4% - 8.5%



 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

1,794 

 

 

Appraisal of collateral

 

Appraisal adjustments

 

20% - 30%



 

 

 

 

 

 

 

 

Liquidation expense

 

5% - 10%



Schedule of Estimated Fair Values of Financial Assets and Liabilities

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets not recorded at fair value on a recurring basis as of June 30, 2018 and December 31, 2017. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

 























 

 

 

 

 

 

 

 

 

 

 

 



 

June 30, 2018

 

December 31, 2017



 

 

 

 

Estimated

 

 

 

 

Estimated



 

Carrying

 

Fair

 

Carrying

 

Fair

(Dollars in thousands)

 

Amount

 

Value

 

Amount

 

Value

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Level 1 inputs

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,479 

 

$

43,479 

 

$

31,820 

 

$

31,820 



 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity

 

$

6,168 

 

$

6,162 

 

$

6,247 

 

$

6,391 

Restricted securities

 

 

7,578 

 

 

7,578 

 

 

3,735 

 

 

3,735 

Bank owned life insurance

 

 

3,666 

 

 

3,666 

 

 

3,637 

 

 

3,637 



 

 

 

 

 

 

 

 

 

 

 

 

Level 3 inputs

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net (1)

 

$

1,146,763 

 

$

1,119,390 

 

$

1,083,733 

 

$

1,072,951 



 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

326,634 

 

$

326,634 

 

$

328,322 

 

$

328,322 

Checking plus interest

 

 

203,108 

 

 

203,108 

 

 

231,898 

 

 

231,898 

Money market

 

 

218,900 

 

 

218,900 

 

 

223,123 

 

 

223,123 

Savings

 

 

156,395 

 

 

156,395 

 

 

156,623 

 

 

156,623 

Club

 

 

1,187 

 

 

1,187 

 

 

398 

 

 

398 

Brokered Deposits

 

 

27,381 

 

 

27,377 

 

 

 -

 

 

 -

Certificates of deposit, $100,000 or more

 

 

96,832 

 

 

94,838 

 

 

107,343 

 

 

105,691 

Other time

 

 

144,662 

 

 

139,859 

 

 

155,074 

 

 

151,339 

Short-term borrowings

 

 

102,741 

 

 

102,741 

 

 

21,734 

 

 

21,734 



 

 

 

 

 

 

 

 

 

 

 

 

(1) Carrrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption 

   of ASU No. 2016-01, the fair value of loans as of June 30, 2018 was measured using an exit price notion. The fair value of

   loans as of December 31, 2017 was measured using an entry price notion.