XML 51 R40.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Regulatory Capital (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Regulatory Capital Requirements under Banking Regulations [Abstract] |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations |
Regulatory Capital and Ratios |  | Regulatory Minimum Ratio + CCB ( 1) |  | The Company |  | The Bank
(dollars in thousands) |  |  | March 31, 2024 |  | December 31, 2023 |  | March 31, 2024 |  | December 31, 2023
Common equity |  |  |  | $ | 515,228 |  |  | $ | 511,135 |  |  | $ | 579,520 |  |  | $ | 570,100 |
Goodwill(4) |  |  |  | (61,523) |  |  | (63,266) |  |  | (61,523) |  |  | (63,266) |
Core deposit intangible (3) |  |  |  | (34,235) |  |  | (38,069) |  |  | (34,235) |  |  | (38,069) |
DTAs that arise from net operating loss and tax credit carry forwards |  |  |  | (5,858) |  |  | (8,977) |  |  | (4,326) |  |  | (6,059) |
AOCI losses |  |  |  | 8,058 |  |  | 7,494 |  |  | 8,058 |  |  | 7,494 |
Common Equity Tier 1 Capital |  |  |  | 421,670 |  |  | 408,317 |  |  | 487,494 |  |  | 470,200 |
TRUPs |  |  |  | 29,237 |  |  | 29,158 |  |  | — |  |  | — |
Tier 1 Capital |  |  |  | 450,907 |  |  | 437,475 |  |  | 487,494 |  |  | 470,200 |
Allowable reserve for credit losses and other Tier 2 adjustments |  |  |  | 58,428 |  |  | 58,586 |  |  | 58,428 |  |  | 58,586 |
Subordinated notes |  |  |  | 43,322 |  |  | 43,139 |  |  | — |  |  | — |
Tier 2 Capital |  |  |  | $ | 552,657 |  |  | $ | 539,200 |  |  | $ | 545,922 |  |  | $ | 528,786 |
Risk-Weighted Assets ("RWA") |  |  |  | $ | 4,729,930 |  |  | $ | 4,697,504 |  |  | $ | 4,723,872 |  |  | $ | 4,693,009 |
Average Assets ("AA") |  |  |  | $ | 5,684,150 |  |  | $ | 5,649,116 |  |  | $ | 5,679,282 |  |  | $ | 5,644,930 |
Common Tier 1 Capital to RWA |  | 7.00% |  | 8.91 | % |  | 8.69 | % |  | 10.32 | % |  | 10.02 | %
Tier 1 Capital to RWA |  | 8.50% |  | 9.53 | % |  | 9.31 | % |  | 10.32 | % |  | 10.02 | %
Tier 2 Capital to RWA |  | 10.50% |  | 11.68 | % |  | 11.48 | % |  | 11.56 | % |  | 11.27 | %
Tier 1 Capital to AA (Leverage) (2) |  | n/a |  | 7.93 | % |  | 7.74 | % |  | 8.58 | % |  | 8.33 | %
____________________________________ (1)The regulatory minimum capital ratio ("Min. Ratio") + the capital conservation buffer ("CCB"). (2)Tier 1 Capital to AA (Leverage) has no capital conservation buffer defined. The PCA well capitalized is defined as 5.00%. (3)Core deposit intangible is net of deferred tax liability. (4)Goodwill is net of deferred tax liability as of March 31, 2024.

X
- Definition Regulatory Capital Requirements under Banking Regulations + References No definition available. + Details
Name: | shbi_RegulatoryCapitalRequirementsUnderBankingRegulationsAbstract
Namespace Prefix: | shbi_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the capital amounts and ratios as of the balance sheet date, indicating whether the entity or entities are in compliance with regulatory capital requirements, by entity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480696/942-505-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147480696/942-505-50-1B + Details
Name: | us-gaap_ScheduleOfComplianceWithRegulatoryCapitalRequirementsUnderBankingRegulationsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration