XML 52 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Assets and Liabilities Measured on Nonrecurring Basis Valuation Techniques Fair value is adjusted for the estimated probability of the loan closing with the borrower (Level 3).
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
June 30, 2024
MSRs (1)
$5,995 Market Approach
Weighted average prepayment speed (PSA) (2)
136
IRLCs - net asset$208 Market ApproachRange of pull through rate
77% - 100%
Average pull through rate96%
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
December 31, 2023
MSRs (1)
$5,926 Market Approach
Weighted average prepayment speed (PSA) (2)
129
IRLCs - net asset$110 Market ApproachRange of pull through rate
78% - 100%
Average pull through rate98%
____________________________________
(1)The weighted average was calculated with reference to the principal balance of the underlying mortgages.
(2)PSA = Public Securities Association Standard Prepayment Model
Schedule of Servicing Asset at Fair Value
The following table presents activity in MSRs for the three and six months ended June 30, 2024.
(Dollars in thousands)Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Beginning balance$5,821 $5,926 
Servicing rights resulting from sales of loans80 198 
Valuation adjustment94 (129)
Ending balance$5,995 $5,995 
Schedule of Derivative Asset at Fair Value
The following table presents activity in the IRLCs - net asset for the three and six months ended June 30, 2024.
(Dollars in thousands)Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Beginning balance$232 $110 
Valuation adjustment(24)98 
Ending balance$208 $208 
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis
The following tables present the recorded amount of assets measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023. No assets were transferred from one hierarchy level to another during the first six months of 2024 or 2023.
(Dollars in thousands)Fair ValueQuoted Prices
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
June 30, 2024
Assets:
Securities available for sale:
U.S. Government agencies$20,160 $ $20,160 $ 
Mortgage-backed105,473  105,473  
Other debt securities5,961  5,961  
131,594  131,594  
Equity securities5,699  5,699  
TBA forward trades85  85  
Loans Held for Sale27,829  27,829  
Loans Held for Investment, at fair value9,515  9,515  
MSRs5,995   5,995 
IRLCs208   208 
Total assets at fair value$180,925 $ $174,722 $6,203 
Liabilities:
TBA securities7  7  
Total liabilities at fair value$7 $ $7 $ 
(Dollars in thousands)Fair ValueQuoted Prices
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2023
Assets:
Securities available for sale:
U.S. Government agencies$20,475 $— $20,475 $— 
Mortgage-backed84,027 — 84,027 — 
Other debt securities6,019 — 6,019 — 
110,521 — 110,521 — 
Equity securities5,703 — 5,703 — 
TBA forward trades— — 
Loans Held for Sale8,782 — 8,782 — 
Loans Held for Investment, at fair value9,944 — 9,944 — 
MSRs5,926 — — 5,926 
IRLCs110 — — 110 
Total assets at fair value$140,988 $— $134,952 $6,036 
Liabilities:
TBA securities$176 $— $176 $— 
Total liabilities at fair value$176 $— $176 $— 
Fair Value of Assets Measured on Nonrecurring Basis Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange
Weighted Average (1)
June 30, 2024
Nonrecurring measurements:
Individually evaluated collateral dependent loans$2,311 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
40%
10%
40%
10%
Other real estate owned$179 
Appraisal of collateral(1)
Appraisal adjustment(2)
0% - 20%
0%
Repossessed properties$1,560 
Appraisal of collateral(1)
Appraisal adjustment(2)
0% - 13%
13%
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRangeWeighted Average
December 31, 2023
Nonrecurring measurements:
Individually evaluated collateral dependent loan$633 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
51%
10%
51%
10%
Other real estate owned$179 
Appraisal of collateral(1)
Appraisal adjustment(2)
0% - 20%
0%
_________________________________
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.