XML 95 R83.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Regulatory Capital - Schedule of Capital Amounts (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]            
Common equity $ 522,783 $ 515,228 $ 511,135 $ 363,140 $ 361,638 $ 364,285
Goodwill (61,460)   (63,266)      
Core deposit intangible (32,313)   (38,069)      
DTAs that arise from net operating loss and tax credit carry forwards (2,032)   (8,977)      
AOCI losses 8,260   7,494      
Common Tier 1 Capital to RWA, amount 435,238   408,317      
TRUPs 29,316   29,158      
Tier 1 Capital 464,554   437,475      
Allowable reserve for credit losses and other Tier 2 adjustments 59,622   58,586      
Subordinated debt, net 43,504   43,139      
Total Capital 567,680   539,200      
Risk-Weighted Assets ("RWA") 4,803,230   4,697,504      
Average Assets ("AA") 5,756,260   5,649,116      
The Bank            
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]            
Common equity 587,283   570,100      
Goodwill (61,460)   (63,266)      
Core deposit intangible (32,313)   (38,069)      
DTAs that arise from net operating loss and tax credit carry forwards (767)   (6,059)      
AOCI losses 8,260   7,494      
Common Tier 1 Capital to RWA, amount 501,003   470,200      
TRUPs 0   0      
Tier 1 Capital 501,003   470,200      
Allowable reserve for credit losses and other Tier 2 adjustments 59,622   58,586      
Subordinated debt, net 0   0      
Total Capital 560,625   528,786      
Risk-Weighted Assets ("RWA") 4,796,512   4,693,009      
Average Assets ("AA") $ 5,750,604   $ 5,644,930