XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.24.3

Regulatory Capital | 9 Months Ended
--- | ---
Sep. 30, 2024
Regulatory Capital Requirements under Banking Regulations [Abstract] |
Regulatory Capital | Regulatory Capital Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks’ assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Banks’ capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain amounts and ratios (set forth in the table below) of Common Equity Tier 1, Tier 1 and total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (leverage ratio). As of September 30, 2024 and December 31, 2023, management believes that the Company and the Bank met all capital adequacy requirements to which they were subject. As of December 31, 2023, the most recent notification from our primary regulator categorized the Bank, as well capitalized under the regulatory framework for prompt corrective action. At September 30, 2024, there were no conditions or events since that notification that management believes would change the Bank’s classification. To be categorized as well capitalized, the Bank must maintain minimum common equity Tier 1, Tier 1 risk-based and total risk-based capital ratios, and Tier 1 leverage ratios, which are described below. The minimum ratios for capital adequacy purposes are 7.00%, 8.50%, 10.50% and 4.00% for the common equity Tier 1, Tier 1 risk-based capital, total risk-based capital and leverage ratios, respectively which include a capital conservation buffer of 2.50% for common equity Tier 1, Tier 1, and total capital ratios. To be categorized as well capitalized, a bank must maintain minimum ratios of 6.50%, 8.00%, 10.00% and 5.00% for its common equity Tier 1, Tier 1 risk-based capital, total risk-based capital and leverage ratios, respectively. The table presents the actual and required capital ratios for the Company and the Bank as of September 30, 2024 and December 31, 2023.
|  | The Company |  | The Bank |  | Regulatory min ratio + CCB (1) |  | To Be Well-Capitalized Under Prompt Corrective Action Regulation (5)
($ in thousands) |  | Amount |  | Ratio |  | Amount |  | Ratio |  |
September 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Common Tier 1 Capital to RWA |  | $ | 446,402 |  |  | 9.27 | % |  | 509,511 |  |  | 10.60 | % |  | 7.00 | % |  | 6.50 | %
Tier 1 Capital to RWA |  | 476,170 |  |  | 9.89 | % |  | 509,511 |  |  | 10.60 | % |  | 8.50 | % |  | 8.00 | %
Total Capital to RWA |  | 579,664 |  |  | 12.04 | % |  | 569,317 |  |  | 11.84 | % |  | 10.50 | % |  | 10.00 | %
Tier 1 Capital to AA (Leverage) (2) |  | 476,170 |  |  | 8.31 | % |  | 509,511 |  |  | 8.90 | % |  | 4.00 | % |  | 5.00 | %
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Common Tier 1 Capital to RWA |  | $ | 408,317 |  |  | 8.69 | % |  | 470,200 |  |  | 10.02 | % |  | 7.00 | % |  | 6.50 | %
Tier 1 Capital to RWA |  | 437,847 |  |  | 9.32 | % |  | 470,200 |  |  | 10.02 | % |  | 8.50 | % |  | 8.00 | %
Total Capital to RWA |  | 539,572 |  |  | 11.49 | % |  | 528,786 |  |  | 11.27 | % |  | 10.50 | % |  | 10.00 | %
Tier 1 Capital to AA (Leverage) (2) |  | 437,847 |  |  | 7.75 | % |  | 470,200 |  |  | 8.33 | % |  | 4.00 | % |  | 5.00 | %
Regulatory Capital and Ratios |  |  |  | The Company |  | The Bank
($ in thousands) |  |  | September 30, 2024 |  | December 31, 2023 |  | September 30, 2024 |  | December 31, 2023
Common equity |  |  |  | $ | 533,271 |  |  | $ | 511,135 |  |  | $ | 595,954 |  |  | $ | 570,100 |
Goodwill(4) |  |  |  | (61,397) |  |  | (63,266) |  |  | (61,397) |  |  | (63,266) |
Core deposit intangible (3) |  |  |  | (30,572) |  |  | (38,069) |  |  | (30,572) |  |  | (38,069) |
DTAs that arise from net operating loss and tax credit carry forwards |  |  |  | (426) |  |  | (8,977) |  |  | — |  |  | (6,059) |
AOCI losses |  |  |  | 5,526 |  |  | 7,494 |  |  | 5,526 |  |  | 7,494 |
Common Equity Tier 1 Capital |  |  |  | 446,402 |  |  | 408,317 |  |  | 509,511 |  |  | 470,200 |
TRUPs |  |  |  | 29,768 |  |  | 29,530 |  |  | — |  |  | — |
Tier 1 Capital |  |  |  | 476,170 |  |  | 437,847 |  |  | 509,511 |  |  | 470,200 |
Allowable reserve for credit losses and other Tier 2 adjustments |  |  |  | 59,806 |  |  | 58,586 |  |  | 59,806 |  |  | 58,586 |
Subordinated debentures |  |  |  | 43,688 |  |  | 43,139 |  |  | — |  |  | — |
Total Capital |  |  |  | $ | 579,664 |  |  | $ | 539,572 |  |  | $ | 569,317 |  |  | $ | 528,786 |
Risk-Weighted Assets (“RWA”) |  |  |  | $ | 4,816,165 |  |  | $ | 4,697,504 |  |  | $ | 4,808,058 |  |  | $ | 4,693,009 |
Average Assets (“AA”) |  |  |  | $ | 5,729,576 |  |  | $ | 5,649,116 |  |  | $ | 5,721,995 |  |  | $ | 5,644,930 |
____________________________________ (1)The regulatory minimum capital ratio ("Min. Ratio") + the capital conservation buffer ("CCB"). (2)Tier 1 Capital to AA (Leverage) has no capital conservation buffer defined. The PCA well capitalized is defined as 5.00%. (3)Core deposit intangible is net of deferred tax liability. (4)Goodwill is net of deferred tax liability. (5)Applies to the Bank only. Bank and holding company regulations impose certain restrictions on dividend payments by the Bank, as well as restricting extensions of credit and transfers of assets between the Bank and the Company. At September 30, 2024, the Bank could pay dividends to the Company to the extent of its current period earnings plus the earnings of the preceding two years, so long as it maintained required capital ratios.

X
- Definition Regulatory Capital Requirements under Banking Regulations + References No definition available. + Details
Name: | shbi_RegulatoryCapitalRequirementsUnderBankingRegulationsAbstract
Namespace Prefix: | shbi_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for regulatory capital requirement for depository and lending institutions. Institutions include, but not are not limited to, finance company, insured depository institution, bank holding company, savings and loan association holding company, bank and savings institution not federally insured, mortgage company, foreign financial institution and credit union. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1D Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1A Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Publisher FASB -URI https://asc.fasb.org/1943274/2147477270/942-505-50-1F + Details
Name: | us-gaap_RegulatoryCapitalRequirementsUnderBankingRegulationsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration