XML 72 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Business Combination (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Schedule of Business Acquisitions | In particular, adjustments that would have been necessary to be made to record the loans at fair value, the provision of credit losses or the core deposit intangible would not be practical to estimate.
($ in thousands, except per share data) |  |  |  |
Purchase Price Consideration: |  |  |  |
Fair value of common shares issued (13,201,693 shares) based on Shore Bancshares, Inc. share price of $11.56 |  |  |  | $ | 152,612 |
Effective settlement of pre-existing debt (1) |  |  |  | 500 |
Cash consideration (cash in lieu for fractional shares) |  |  |  | 5 |
Fair value of converted restricted stock units (2) |  |  |  | 475 |
Total purchase price |  |  |  | $ | 153,592 |
Identifiable assets: |  |  |  |
Cash and cash equivalents |  | $ | 25,377 |  |  |
Total securities |  | 454,468 |  |  |
Loans, net |  | 1,765,255 |  |  |
Premises and equipment, net |  | 29,277 |  |  |
Core deposit intangible asset |  | 48,648 |  |  |
Other assets |  | 89,808 |  |  |
Total identifiable assets |  | $ | 2,412,833 |  |  |
Identifiable liabilities: |  |  |  |
Deposits |  | $ | 2,131,141 |  |  |
Total debt |  | 97,545 |  |  |
Other liabilities |  | 21,739 |  |  |
Total identifiable liabilities |  | $ | 2,250,425 |  |  |
Fair value of net assets acquired |  |  |  | $ | 162,408 |
Bargain purchase gain |  |  |  | $ | (8,816) |
____________________________________ (1)SHBI held $500,000 in subordinated debt of TCFC. The debt was effectively settled. (2)Represents the number of TCFC restricted stock units outstanding and the equity exchange ratio, further multiplied by the price per share of SHBI common stock of $11.56 and the estimated ratio of the completed service period relative to the total service period of the underlying awards.

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration