XML 86 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Summary of Fair Value Assets and Liabilities Measured on Nonrecurring Basis Valuation Techniques
($ in thousands)Fair ValueValuation TechniqueUnobservable InputRange
December 31, 2024
MSRs(1)
$5,874 Market Approach
Weighted-average prepayment speed (PSA)(2)
140
IRLCs - net asset$113 Market ApproachRange of pull through rate
78% - 100%
Average pull through rate98%
($ in thousands)Fair ValueValuation TechniqueUnobservable InputRange
December 31, 2023
MSRs(1)
$5,926 Market Approach
Weighted-average prepayment speed (PSA)(2)
129
IRLCs - net asset$110 Market ApproachRange of pull through rate
78% - 100%
Average pull through rate98%
________________________________
(1)The weighted-average was calculated with reference to the principal balance of the underlying mortgages.
(2)PSA = Public Securities Association Standard Prepayment Model.
Schedule of Derivative Asset at Fair Value
The following table presents activity in the IRLCs for the year ended December 31, 2024.
($ in thousands)Year Ended
December 31, 2024
Beginning balance$110 
Valuation adjustment3 
Ending balance$113 
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis No assets were transferred from one hierarchy level to another during the years ended December 31, 2024 or 2023.
($ in thousands)Fair ValueQuoted Prices
(Level 1)
Significant Other Observable Inputs (Level 2)Significant Other Observable Inputs (Level 3)
December 31, 2024
Assets:
Securities available for sale:
U.S. government agency securities$20,202 $ $20,202 $ 
Mortgage-backed securities122,384  122,384  
Other debt securities6,626  6,626  
149,212  149,212  
Equity securities5,814  5,814  
TBA forward trades164  164  
Loans held for sale19,606  19,606  
Loans held for investment, at fair value9,466  9,466  
MSRs5,874   5,874 
IRLCs113   113 
Total assets at fair value$190,249 $ $184,262 $5,987 
Liabilities:
TBA forward trades$23 $ $23 $ 
Total liabilities at fair value$23 $ $23 $ 
($ in thousands)Fair ValueQuoted Prices
(Level 1)
Significant Other Observable Inputs (Level 2)Significant Other Observable Inputs (Level 3)
December 31, 2023
Assets:
Securities available for sale:
U.S. government agency securities$20,475 $— $20,475 $— 
Mortgage-backed securities84,027 — 84,027 — 
Other debt securities6,019 — 6,019 — 
110,521 — 110,521 — 
Equity securities5,703 — 5,703 — 
TBA forward trades— — 
Loans held for sale8,782 — 8,782 — 
Loans held for investment, at fair value9,944 — 9,944 — 
MSRs5,926 — — 5,926 
IRLCs110 — — 110 
Total assets at fair value$140,988 $— $134,952 $6,036 
Liabilities:
TBA securities$176 $— $176 $— 
Total liabilities at fair value$176 $— $176 $— 
Summary of Fair Value of Assets Measured on Nonrecurring Basis Assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Quantitative Information About Level 3 Fair Value Measurements
($ in thousands)Fair ValueValuation TechniqueUnobservable InputRangeWeighted-Average
December 31, 2024
Nonrecurring measurements:
Individually evaluated collateral dependent loans:
Commercial real estate$2,220 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
62%
10%
38%
10%
Residential real estate817 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
55% - 100%
10%
17%
10%
Commercial 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
14% - 100%
10%
0%
10%
Consumer624 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
80% - 86%
10%
15%
10%
Other real estate owned179 
Appraisal of collateral(1)
Appraisal adjustment(2)
N/A
0%
Repossessed assets3,315 
Appraisal of collateral(1)
Appraisal adjustment(2)
N/A39%
Assets held for sale900 
Appraisal of collateral(1)
Appraisal adjustment(2)
N/A0%
Quantitative Information about Level 3 Fair Value Measurements
($ in thousands)Fair ValueValuation TechniqueUnobservable InputRangeWeighted-Average
December 31, 2023
Nonrecurring measurements:
Individually evaluated collateral dependent loan
Commercial real estate$— 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
0%
0%
0%
0%
Residential real estate288 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
53%
10%
24%
10%
Commercial— 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
15% - 100%
0%
0%
0%
Consumer345 
Appraisal of collateral(1)
Appraisal adjustment(2)
Liquidation expense(2)
80% - 100%
0%
46%
0%
Other real estate owned179 
Appraisal of collateral(1)
Appraisal adjustment(2)
0% - 20%
0%
_____________________________
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.