XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Financing Receivables
The following table provides information about the principal classes of the loan portfolio at June 30, 2025 and December 31, 2024.
($ in thousands)June 30, 2025% of Total LoansDecember 31, 2024% of Total Loans
Commercial real estate$2,603,974 53.95 %$2,557,806 53.60 %
Residential real estate1,349,010 27.94 1,329,406 27.85 
Construction350,053 7.25 335,999 7.04 
Commercial224,092 4.64 237,932 4.99 
Consumer294,239 6.09 303,746 6.37 
Credit cards6,260 0.13 7,099 0.15 
Total loans4,827,628 100.00 %4,771,988 100.00 %
Less: allowance for credit losses(58,483)(57,910)
Total loans, net$4,769,145 $4,714,078 
Summary of Financing Receivable, Nonaccrual
The following tables provide information on amortized cost basis on nonaccrual loans by loan class as of June 30, 2025 and December 31, 2024.
($ in thousands)Nonaccrual With No Allowance For Credit LossNonaccrual With An Allowance For Credit LossTotal Nonaccrual Loans
June 30, 2025
Nonaccrual loans:
Commercial real estate$3,239 $2,544 $5,783 
Residential real estate7,768  7,768 
Construction330  330 
Commercial 1,300 990 2,290 
Consumer589  589 
Credit cards 22 22 
Total$13,226 $3,556 $16,782 
Interest income $219 $67 $286 
($ in thousands)Nonaccrual With No Allowance For Credit LossNonaccrual With An Allowance For Credit LossTotal Nonaccrual Loans
December 31, 2024
Nonaccrual loans:
Commercial real estate$8,192 $2,194 $10,386 
Residential real estate6,741 873 7,614 
Construction360 — 360 
Commercial458 549 1,007 
Consumer761 712 1,473 
Credit cards— 168 168 
Total$16,512 $4,496 $21,008 
Interest income$274 $65 $339 
($ in thousands)Nonaccrual Delinquent LoansNonaccrual Current LoansTotal Nonaccrual Loans
June 30, 2025
Nonaccrual loans:
Commercial real estate$2,710 $3,073 $5,783 
Residential real estate4,502 3,266 7,768 
Construction330  330 
Commercial506 1,784 2,290 
Consumer126 463 589 
Credit cards22  22 
Total$8,196 $8,586 $16,782 
($ in thousands)Nonaccrual Delinquent LoansNonaccrual Current LoansTotal Nonaccrual Loans
December 31, 2024
Nonaccrual loans:
Commercial real estate$7,268 $3,118 $10,386 
Residential real estate3,979 3,635 7,614 
Construction360 — 360 
Commercial70 937 1,007 
Consumer1,431 42 1,473 
Credit cards146 22 168 
Total$13,254 $7,754 $21,008 
Summary of Financing Receivable Credit Quality Indicators
The following table provides information on loan risk ratings as of June 30, 2025 and gross write-offs during the six months ended June 30, 2025.
Term Loans by Origination YearRevolving LoansRevolving Converted to Term LoansTotal
($ in thousands)Prior20212022202320242025
June 30, 2025
Commercial real estate
Pass$1,018,604 $408,550 $540,962 $261,806 $135,760 $127,485 $15,334 $27,592 $2,536,093 
Special mention21,491 5,436 34,174 — — — 290 — 61,391 
Substandard3,080 2,853 — — — — 557 — 6,490 
Total$1,043,175 $416,839 $575,136 $261,806 $135,760 $127,485 $16,181 $27,592 $2,603,974 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential real estate
Pass$344,691 $205,315 $284,972 $220,729 $107,203 $51,744 $123,497 $517 $1,338,668 
Special mention1,992 — — — — — — — 1,992 
Substandard5,343 1,557 278 401 — — 771 — 8,350 
Total$352,026 $206,872 $285,250 $221,130 $107,203 $51,744 $124,268 $517 $1,349,010 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction
Pass$35,231 $7,540 $37,073 $42,961 $144,210 $64,963 $16,364 $1,164 $349,506 
Special mentions— 217 — — — — — — 217 
Substandard330 — — — — — — — 330 
Total$35,561 $7,757 $37,073 $42,961 $144,210 $64,963 $16,364 $1,164 $350,053 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial
Pass$30,528 $33,001 $23,894 $27,660 $34,852 $14,117 $53,509 $1,363 $218,924 
Special mention155 — 35 — — — 794 34 1,018 
Substandard523 1,313 919 — — 1,390 — 4,150 
Total$31,206 $33,006 $25,242 $28,579 $34,852 $14,117 $55,693 $1,397 $224,092 
Gross charge-offs$(2)$— $— $— $— $— $— $— $(2)
Consumer
Pass$10,075 $53,680 $103,852 $50,606 $40,749 $33,076 $667 $— $292,705 
Special mention— — 946 — — — — — 946 
Substandard— 30 78 448 32 — — — 588 
Total$10,075 $53,710 $104,876 $51,054 $40,781 $33,076 $667 $— $294,239 
Gross charge-offs$(235)$(99)$(332)$(96)$(302)$— $(16)$— $(1,080)
Total
Pass$1,439,129 $708,086 $990,753 $603,762 $462,774 $291,385 $209,371 $30,636 $4,735,896 
Special mention23,638 5,653 35,155 — — — 1,084 34 65,564 
Substandard9,276 4,445 1,669 1,768 32 — 2,718 — 19,908 
Total loans by risk category$1,472,043 $718,184 $1,027,577 $605,530 $462,806 $291,385 $213,173 $30,670 $4,821,368 
Total gross charge-offs$(237)$(99)$(332)$(96)$(302)$ $(16)$ $(1,082)
The following table presents the amortized cost in credit card loans based on performing status and gross charge-off as of June 30, 2025 and gross write-offs during the six months ended June 30, 2025. Nonperforming loans consisted of nonaccrual loans and loans past due 90 days or more and still accruing.
Term Loans by Origination YearRevolving LoansRevolving Converted to Term LoansTotal
($ in thousands)Prior20212022202320242025
June 30, 2025
Credit cards
Performing$— $— $— $— $— $— $6,238 $— $6,238 
Nonperforming— — — — — — 22 — 22 
Total$— $— $— $— $— $— $6,260 $— $6,260 
Gross charge-offs$— $— $— $— $— $— $(431)$— $(431)
Total loans evaluated by performing status$— $— $— $— $— $— $6,260 $— $6,260 
Total gross charge-offs$— $— $— $— $— $— $(431)$— $(431)
Total recorded investment$1,472,043 $718,184 $1,027,577 $605,530 $462,806 $291,385 $219,433 $30,670 $4,827,628 
Summary of Aging of Loan Portfolio
The following table provides information on loan risk ratings as of December 31, 2024 and gross write-offs during the year ended December 31, 2024.
Term Loans by Origination YearRevolving
Loans
Revolving
Converted to
Term Loans
Total
($ in thousands)Prior20202021202220232024
December 31, 2024
Commercial real estate
Pass$822,391 $297,098 $435,084 $534,936 $250,482 $136,891 $24,966 $14,084 $2,515,932 
Special mention7,514 — 2,964 19,746 — — 417 — $30,641 
Substandard7,684 — 2,991 — — — 558 — 11,233 
Total$837,589 $297,098 $441,039 $554,682 $250,482 $136,891 $25,941 $14,084 $2,557,806 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential real estate
Pass$291,306 $78,568 $211,938 $295,402 $220,753 $101,005 $119,367 $613 $1,318,952 
Special mention1,529 518 — — — — — — 2,047 
Substandard5,414 — 1,342 290 885 — 476 — 8,407 
Total$298,249 $79,086 $213,280 $295,692 $221,638 $101,005 $119,843 $613 $1,329,406 
Gross charge-offs$(1)$— $— $— $— $— $— $— $(1)
Construction
Pass$31,884 $8,191 $8,628 $56,685 $70,232 $131,383 $26,785 $1,851 $335,639 
Special mentions— — — — — — — — — 
Substandard360 — — — — — — — 360 
Total$32,244 $8,191 $8,628 $56,685 $70,232 $131,383 $26,785 $1,851 $335,999 
Gross charge-offs$— $— $(12)$— $— $— $— $— $(12)
Commercial
Pass$25,214 $11,088 $40,817 $29,142 $29,458 $39,489 $57,982 $874 $234,064 
Special mention116 — — — — — 703 11 830 
Substandard515 — 1,257 500 — 257 501 3,038 
Total$25,845 $11,088 $40,825 $30,399 $29,958 $39,489 $58,942 $1,386 $237,932 
Gross charge-offs$(54)$(11)$— $(56)$(69)$— $— $— $(190)
Consumer
Pass$1,315 $10,469 $60,718 $114,639 $61,652 $52,798 $682 $— $302,273 
Special mention— — — — — — — — — 
Substandard— 48 860 563 — — — 1,473 
Total$1,317 $10,469 $60,766 $115,499 $62,215 $52,798 $682 $— $303,746 
Gross charge-offs$(1,287)$(12)$(389)$(1,764)$(177)$— $(17)$— $(3,646)
Total
Pass$1,172,110 $405,414 $757,185 $1,030,804 $632,577 $461,566 $229,782 $17,422 $4,706,860 
Special mention9,159 $518 $2,964 $19,746 $— $— $1,120 $11 33,518 
Substandard13,975 — 4,389 2,407 1,948 — 1,291 501 24,511 
Total loans by risk
category
$1,195,244 $405,932 $764,538 $1,052,957 $634,525 $461,566 $232,193 $17,934 $4,764,889 
Total gross
charge-offs
$(1,342)$(23)$(401)$(1,820)$(246)$— $(17)$— $(3,849)
The following table presents the amortized cost in credit card loans based on performing status and gross charge-off as of December 31, 2024 and gross write-offs during the year ended December 31, 2024. Nonperforming loans consisted of nonaccrual loans and loans past due 90 days or more and still accruing.
Term Loans by Origination YearRevolving
Loans
Revolving
Converted to
Term Loans
Total
($ in thousands)Prior20202021202220232024
December 31, 2024
Credit cards
Performing$— $— $— $— $— $— $6,931 $— $6,931 
Nonperforming— — — — — — 168 — 168 
Total$— $— $— $— $— $— $7,099 $— $7,099 
Gross charge-offs$— $— $— $— $— $— $(584)$— $(584)
Total loans evaluated
by performing status
$— $— $— $— $— $— $7,099 $— $7,099 
Total gross charge-offs$— $— $— $— $— $— $(584)$— $(584)
Total recorded
investment
$1,195,244 $405,932 $764,538 $1,052,957 $634,525 $461,566 $239,292 $17,934 $4,771,988 
The following tables provide information on the aging of the Company’s loan portfolio as of June 30, 2025 and December 31, 2024.
($ in thousands)30‑59 Days Past Due60‑89 Days Past Due90 Days Past Due and Still Accruing30-89 Days Past Due and Not Accruing90 Days Past Due and Not AccruingTotal Past DueCurrent Accrual LoansCurrent Nonaccrual LoansTotal
June 30, 2025
Commercial real estate$1,279 $126 $ $2,234 $476 $4,115 $2,596,786 $3,073 $2,603,974 
Residential real estate2,746 858 56 1,821 2,681 8,162 1,337,582 3,266 1,349,010 
Construction44    330 374 349,679  350,053 
Commercial45 3   506 554 221,754 1,784 224,092 
Consumer3,136 1,046 9 28 98 4,317 289,459 463 294,239 
Credit cards40 20 150  22 232 6,028  6,260 
Total$7,290 $2,053 $215 $4,083 $4,113 $17,754 $4,801,288 $8,586 $4,827,628 
Percent of total loans0.2 %0.0 %0.0 %0.1 %0.1 %0.4 %99.4 %0.2 %100.0 %
($ in thousands)30‑59 days Past Due60‑89 Days Past Due90 Days Past Due and Still Accruing30-89 Days Past Due and Not Accruing90 Days Past Due and Not AccruingTotal Past DueCurrent Accrual LoansCurrent Nonaccrual LoansTotal
December 31, 2024
Commercial real estate$75 $— $— $2,328 $4,940 $7,343 $2,547,345 $3,118 $2,557,806 
Residential real estate3,828 246 127 655 3,324 8,180 1,317,591 3,635 1,329,406 
Construction30 — — — 360 390 335,609 — 335,999 
Commercial152 — — 70 224 236,771 937 237,932 
Consumer4,068 55 — 1,180 251 5,554 298,150 42 303,746 
Credit cards161 190 167 — 146 664 6,413 22 7,099 
Total$8,314 $493 $294 $4,163 $9,091 $22,355 $4,741,879 $7,754 $4,771,988 
Percent of total loans0.2 %0.0 %0.0 %0.1 %0.2 %0.5 %99.4 %0.2 %100.0 %
Summary of Consolidated Allowance for Credit Losses on Financing Receivables
The following tables provide a summary of the activity in the ACL allocated by loan class for the three and six months ended June 30, 2025 and 2024. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses from other loan classes.
($ in thousands)Beginning BalanceCharge-offsRecoveriesProvisionsEnding Balance
Three Months Ended June 30, 2025
Commercial real estate$21,988 $ $ $(1,809)$20,179 
Residential real estate22,394  2 807 23,203 
Construction3,842   1,963 5,805 
Commercial2,854  81 (65)2,870 
Consumer6,574 (598)55 157 6,188 
Credit cards390 (189) 37 238 
Total$58,042 $(787)$138 $1,090 $58,483 

($ in thousands)Beginning BalanceCharge-offsRecoveriesProvisionsEnding
Balance
Three Months Ended June 30, 2024
Commercial real estate$23,013 $— $— $(29)$22,984 
Residential real estate19,005 — 1,493 20,500 
Construction3,558 — (91)3,471 
Commercial2,879 (23)2,866 
Consumer8,682 (861)68 256 8,145 
Credit cards199 (78)— 391 512 
Total$57,336 $(962)$76 $2,028 $58,478 
($ in thousands)Beginning
Balance
Charge-offsRecoveriesProvisionsEnding
Balance
Six Months Ended June 30, 2025
Commercial real estate$22,846 $ $78 $(2,745)$20,179 
Residential real estate21,776  3 1,424 23,203 
Construction2,854  1 2,950 5,805 
Commercial3,138 (2)87 (353)2,870 
Consumer6,889 (1,080)141 238 6,188 
Credit cards407 (431) 262 238 
Total$57,910 $(1,513)$310 $1,776 $58,483 

($ in thousands)Beginning BalanceCharge-offsRecoveriesProvisionsEnding
Balance
Six Months Ended June 30, 2024
Commercial real estate$23,015 $— $— $(31)$22,984 
Residential real estate19,909 (1)4588 20,500 
Construction3,935 (12)6(458)3,471 
Commercial2,671 (23)3215 2,866 
Consumer7,601 (1,386)1441,786 8,145 
Credit cards220 (194)478 512 
Total$57,351 $(1,616)$165 $2,578 $58,478 
Summary of Financing Receivable, Collateral Dependent Loans
The following tables present the amortized cost basis of collateral-dependent loans by loan portfolio segment.
June 30, 2025
($ in thousands)Real Estate CollateralOther CollateralTotal
Commercial real estate$5,783 $ $5,783 
Residential real estate7,768  7,768 
Construction330  330 
Commercial 2,290 2,290 
Consumer 589 589 
Total$13,881 $2,879 $16,760 
December 31, 2024
($ in thousands)Real Estate CollateralOther CollateralTotal
Commercial real estate$10,386 $— $10,386 
Residential real estate7,614 — 7,614 
Construction360 — 360 
Commercial— 1,007 1,007 
Consumer— 1,473 1,473 
Total$18,360 $2,480 $20,840 
Schedule of Servicing Assets at Fair Value
The following table presents activity in MSRs for the three and six months ended June 30, 2025.
($ in thousands)Three Months Ended
June 30, 2025
Six Months Ended
June 30, 2025
Beginning balance$5,535 $5,874 
Net additions15 58 
Amortization expense(154)(206)
Other (330)
Ending balance$5,396 $5,396