XML 38 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Summary of Financing Receivables
The following table provides information about the principal classes of the loan portfolio at March 31, 2026 and December 31, 2025.
($ in thousands)March 31, 2026% of Total LoansDecember 31, 2025% of Total Loans
Commercial real estate$2,599,815 53.62 %$2,643,996 53.95 %
Residential real estate1,425,733 29.41 1,414,964 28.88 
Construction342,835 7.07 344,903 7.04 
Commercial220,833 4.56 226,006 4.61 
Consumer254,478 5.25 265,912 5.43 
Credit cards4,336 0.09 4,521 0.09 
Total loans4,848,030 100.00 %4,900,302 100.00 %
Less: allowance for credit losses(58,481)(58,836)
Total loans, net$4,789,549 $4,841,466 
Summary of Financing Receivable, Nonaccrual
The following tables provide information on the amortized cost basis of nonaccrual loans by loan class as of March 31, 2026 and December 31, 2025.
($ in thousands)Nonaccrual With No Allowance For Credit LossesNonaccrual With An Allowance For Credit LossesTotal Nonaccrual Loans
March 31, 2026
Nonaccrual loans:
Commercial real estate$40,989 $11,292 $52,281 
Residential real estate8,116 961 9,077 
Construction161  161 
Commercial 256 2,586 2,842 
Consumer475 59 534 
Credit cards 63 63 
Total$49,997 $14,961 $64,958 
Interest income $655 $295 $950 
($ in thousands)Nonaccrual With No Allowance For Credit LossesNonaccrual With An Allowance For Credit LossesTotal Nonaccrual Loans
December 31, 2025
Nonaccrual loans:
Commercial real estate$6,135 $19,498 $25,633 
Residential real estate9,594 544 10,138 
Construction88 — 88 
Commercial2,297 784 3,081 
Consumer898 74 972 
Credit cards— 48 48 
Total$19,012 $20,948 $39,960 
Interest income$285 $363 $648 
($ in thousands)Nonaccrual Delinquent LoansNonaccrual Current LoansTotal Nonaccrual Loans
March 31, 2026
Nonaccrual loans:
Commercial real estate$1,838 $50,443 $52,281 
Residential real estate4,651 4,426 9,077 
Construction161  161 
Commercial 2,842 2,842 
Consumer75 459 534 
Credit cards63  63 
Total$6,788 $58,170 $64,958 
($ in thousands)Nonaccrual Delinquent LoansNonaccrual Current LoansTotal Nonaccrual Loans
December 31, 2025
Nonaccrual loans:
Commercial real estate$2,809 $22,824 $25,633 
Residential real estate3,808 6,330 10,138 
Construction88 — 88 
Commercial196 2,885 3,081 
Consumer491 481 972 
Credit cards32 16 48 
Total$7,424 $32,536 $39,960 
Summary of Financing Receivable Credit Quality Indicators
The following table provides information on loan risk ratings as of March 31, 2026 and gross charge-offs during the three months ended March 31, 2026.
Term Loans by Origination YearRevolving
loans
Revolving
converted to
term loans
Total
($ in thousands)Prior20222023202420252026
March 31, 2026
Commercial real estate
Pass$1,263,079 $522,428 $218,721 $150,567 $262,491 $19,074 $19,093 $150 $2,455,603 
Special mention28,222 50,924 341 272 — — — — 79,759 
Substandard26,233 16,287 19,723 1,239 621 — 350 — 64,453 
Total$1,317,534 $589,639 $238,785 $152,078 $263,112 $19,074 $19,443 $150 $2,599,815 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Residential real estate
Pass$484,287 $272,211 $199,154 $157,905 $123,083 $25,120 $136,107 $40 $1,397,907 
Special mention16,841 191 504 — — — 65 — 17,601 
Substandard7,965 715 316 — 110 — 1,119 — 10,225 
Total$509,093 $273,117 $199,974 $157,905 $123,193 $25,120 $137,291 $40 $1,425,733 
Gross charge-offs$(138)$— $— $— $— $— $(4)$— $(142)
Construction
Pass$32,869 $6,929 $27,791 $90,705 $151,703 $17,237 $14,252 $946 $342,432 
Special mentions— — — — — — — — — 
Substandard161 — — — 242 — — — 403 
Total$33,030 $6,929 $27,791 $90,705 $151,945 $17,237 $14,252 $946 $342,835 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial
Pass$48,218 $17,998 $14,055 $26,743 $34,088 $5,557 $65,685 $1,419 $213,763 
Special mention22 89 95 70 52 — 83 — 411 
Substandard920 661 484 577 18 290 3,709 — 6,659 
Total$49,160 $18,748 $14,634 $27,390 $34,158 $5,847 $69,477 $1,419 $220,833 
Gross charge-offs$(2)$(37)$(149)$— $— $— $(15)$— $(203)
Consumer
Pass$49,914 $83,717 $35,458 $27,786 $44,744 $11,598 $727 $— $253,944 
Special mention— — — — — — — — — 
Substandard60 407 — 59 — — — 534 
Total$49,922 $83,777 $35,865 $27,786 $44,803 $11,598 $727 $— $254,478 
Gross charge-offs$(437)$(362)$— $(17)$(15)$— $— $— $(831)
Total
Pass$1,878,367 $903,283 $495,179 $453,706 $616,109 $78,586 $235,864 $2,555 $4,663,649 
Special mention45,085 51,204 940 342 52 — 148 — 97,771 
Substandard35,287 17,723 20,930 1,816 1,050 290 5,178 — 82,274 
Total loans by risk category$1,958,739 $972,210 $517,049 $455,864 $617,211 $78,876 $241,190 $2,555 $4,843,694 
Total gross charge-offs$(577)$(399)$(149)$(17)$(15)$ $(19)$ $(1,176)
The following table presents the amortized cost of credit card loans based on performing status and gross charge-offs during the three months ended March 31, 2026. Nonperforming loans consisted of nonaccrual loans and loans past due 90 days or more and still accruing.
Term Loans by Origination YearRevolving LoansRevolving Converted to Term LoansTotal
($ in thousands)Prior20222023202420252026
March 31, 2026
Credit cards
Performing$— $— $— $— $— $— $4,273 $— $4,273 
Nonperforming— — — — — — 63 — 63 
Total$— $— $— $— $— $— $4,336 $— $4,336 
Gross charge-offs$— $— $— $— $— $— $(80)$— $(80)
Total loans evaluated by performing status$— $— $— $— $— $— $4,336 $— $4,336 
Total gross charge-offs$(577)$(399)$(149)$(17)$(15)$— $(99)$— $(1,256)
Total recorded investment$1,958,739 $972,210 $517,049 $455,864 $617,211 $78,876 $245,526 $2,555 $4,848,030 
Summary of Aging of Loan Portfolio
The following table provides information on loan risk ratings as of December 31, 2025 and gross charge-offs during the year ended December 31, 2025.
Term Loans by Origination YearRevolving
Loans
Revolving
Converted to
Term Loans
Total
($ in thousands)Prior20212022202320242025
December 31, 2025
Commercial real estate
Pass$939,986 $364,719 $556,924 $242,170 $139,929 $265,405 $14,703 $27,136 $2,550,972 
Special mention15,105 2,884 34,014 344 — — — — 52,347 
Substandard20,056 16,806 2,840 — 283 — 692 — 40,677 
Total$975,147 $384,409 $593,778 $242,514 $140,212 $265,405 $15,395 $27,136 $2,643,996 
Gross charge-offs$(109)$(2,640)$— $— $— $— $— $— $(2,749)
Residential real estate
Pass$317,764 $182,198 $275,869 $215,397 $147,517 $114,300 $131,075 $695 $1,384,815 
Special mention3,719 14,777 — 504 — — 65 — 19,065 
Substandard6,990 2,012 267 330 — 112 1,373 — 11,084 
Total$328,473 $198,987 $276,136 $216,231 $147,517 $114,412 $132,513 $695 $1,414,964 
Gross charge-offs$(5)$— $— $— $— $— $(45)$— $(50)
Construction
Pass$27,094 $7,238 $7,047 $28,868 $108,885 $151,738 $13,070 $632 $344,572 
Special mentions— — — — — — — — — 
Substandard88 — — — — 243 — — 331 
Total$27,182 $7,238 $7,047 $28,868 $108,885 $151,981 $13,070 $632 $344,903 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial
Pass$23,379 $25,518 $19,739 $14,925 $29,307 $35,202 $70,493 $1,870 $220,433 
Special mention104 27 107 105 76 54 845 — 1,318 
Substandard424 1,055 758 527 — — 1,318 173 4,255 
Total$23,907 $26,600 $20,604 $15,557 $29,383 $35,256 $72,656 $2,043 $226,006 
Gross charge-offs$(71)$— $— $(329)$— $— $(381)$(31)$(812)
Consumer
Pass$7,954 $45,750 $88,990 $39,576 $31,597 $49,634 $769 $— $264,270 
Special mention— — 671 — — — — — 671 
Substandard29 396 445 41 59 — — 971 
Total$7,955 $45,779 $90,057 $40,021 $31,638 $49,693 $769 $— $265,912 
Gross charge-offs$(451)$(99)$(1,595)$(646)$(324)$— $(18)$— $(3,133)
Total
Pass$1,316,177 $625,423 $948,569 $540,936 $457,235 $616,279 $230,110 $30,333 $4,765,062 
Special mention18,928 17,688 34,792 953 76 54 910 — 73,401 
Substandard27,559 19,902 4,261 1,302 324 414 3,383 173 57,318 
Total loans by risk
category
$1,362,664 $663,013 $987,622 $543,191 $457,635 $616,747 $234,403 $30,506 $4,895,781 
Total gross
charge-offs
$(636)$(2,739)$(1,595)$(975)$(324)$— $(444)$(31)$(6,744)
The following table presents the amortized cost of credit card loans based on performing status and gross charge-offs during the year ended December 31, 2025. Nonperforming loans consisted of nonaccrual loans and loans past due 90 days or more and still accruing.
Term Loans by Origination YearRevolving
Loans
Revolving
Converted to
Term Loans
Total
($ in thousands)Prior20212022202320242025
December 31, 2025
Credit cards
Performing$— $— $— $— $— $— $4,473 $— $4,473 
Nonperforming— — — — — — 48 — 48 
Total$— $— $— $— $— $— $4,521 $— $4,521 
Gross charge-offs$— $— $— $— $— $— $(535)$— $(535)
Total loans evaluated
by performing status
$— $— $— $— $— $— $4,521 $— $4,521 
Total gross charge-offs$(636)$(2,739)$(1,595)$(975)$(324)$— $(979)$(31)$(7,279)
Total recorded
investment
$1,362,664 $663,013 $987,622 $543,191 $457,635 $616,747 $238,924 $30,506 $4,900,302 
The following tables provide information on the aging of the Company’s loan portfolio as of March 31, 2026 and December 31, 2025.
($ in thousands)30‑59 Days Past Due60‑89 Days Past Due90 Days Past Due and Still Accruing30-89 Days Past Due and Not Accruing90 Days Past Due and Not AccruingTotal Past DueCurrent Accrual LoansCurrent Nonaccrual LoansTotal
March 31, 2026
Commercial real estate$761 $881 $ $1,183 $655 $3,480 $2,545,892 $50,443 $2,599,815 
Residential real estate2,272 8  3,444 1,207 6,931 1,414,376 4,426 1,425,733 
Construction42   35 126 203 342,632  342,835 
Commercial45     45 217,946 2,842 220,833 
Consumer239 136   75 450 253,569 459 254,478 
Credit cards71 11  17 46 145 4,191  4,336 
Total$3,430 $1,036 $ $4,679 $2,109 $11,254 $4,778,606 $58,170 $4,848,030 
Percent of total loans0.07 %0.02 %0.00 %0.10 %0.04 %0.23 %98.57 %1.20 %100.00 %
($ in thousands)30‑59 days Past Due60‑89 Days Past Due90 Days Past Due and Still Accruing30-89 Days Past Due and Not Accruing90 Days Past Due and Not AccruingTotal Past DueCurrent Accrual LoansCurrent Nonaccrual LoansTotal
December 31, 2025
Commercial real estate$1,684 $— $— $68 $2,741 $4,493 $2,616,679 $22,824 $2,643,996 
Residential real estate1,663 397 71 1,225 2,583 5,939 1,402,695 6,330 1,414,964 
Construction— 43 79 — 88 210 344,693 — 344,903 
Commercial— — 46 150 200 222,921 2,885 226,006 
Consumer390 690 — 43 448 1,571 263,860 481 265,912 
Credit cards14 19 105 32 — 170 4,335 16 4,521 
Total$3,751 $1,153 $255 $1,414 $6,010 $12,583 $4,855,183 $32,536 $4,900,302 
Percent of total loans0.08 %0.02 %0.01 %0.03 %0.12 %0.26 %99.08 %0.66 %100.00 %
Summary of Consolidated Allowance for Credit Losses on Financing Receivables
The following tables provide a summary of the activity in the ACL allocated by loan class for the three months ended March 31, 2026 and 2025. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses from other loan classes.
($ in thousands)Beginning
Balance
Charge-offsRecoveriesProvisionsEnding
Balance
Three Months Ended March 31, 2026
Commercial real estate$21,387 $ $ $285 $21,672 
Residential real estate22,510 (142)23 602 22,993 
Construction5,968   (1,162)4,806 
Commercial3,005 (203)27 668 3,497 
Consumer5,767 (831)356 123 5,415 
Credit cards199 (80)3 (24)98 
Total$58,836 $(1,256)$409 $492 $58,481 

($ in thousands)Beginning BalanceCharge-offsRecoveriesProvisionsEnding
Balance
Three Months Ended March 31, 2025
Commercial real estate$22,846 $— $78 $(936)$21,988 
Residential real estate21,776 — 1616 22,393 
Construction2,854 — 1987 3,842 
Commercial3,138 (2)6(287)2,855 
Consumer6,889 (482)8681 6,574 
Credit cards407 (242)— 225 390 
Total$57,910 $(726)$172 $686 $58,042 
Summary of Financing Receivable, Collateral Dependent Loans
The following tables present the amortized cost basis of collateral-dependent loans by loan portfolio segment as of March 31, 2026 and December 31, 2025.
March 31, 2026
($ in thousands)Real Estate CollateralOther CollateralTotal
Commercial real estate$64,453 $ $64,453 
Residential real estate10,225  10,225 
Construction404  404 
Commercial(1)
 6,658 6,658 
Consumer(2)
 533 533 
Total$75,082 $7,191 $82,273 
December 31, 2025
($ in thousands)Real Estate CollateralOther CollateralTotal
Commercial real estate$40,676 $— $40,676 
Residential real estate11,084 — 11,084 
Construction332 — 332 
Commercial(1)
— 4,164 4,164 
Consumer(2)
— 971 971 
Total$52,092 $5,135 $57,227 
____________________________________
(1)Commercial loans are primarily secured by underlying business assets of the borrower.
(2)Consumer loans are primarily secured by automobiles and boats of the borrower.
Summary of Servicing Assets at Fair Value
The following table presents activity in MSRs for the three months ended March 31, 2026 and 2025.
Three Months Ended March 31,
($ in thousands)20262025
Beginning balance$5,142 $5,874 
Net additions 43 
Amortization expense(159)(52)
Other (330)
Ending balance$4,983 $5,535