XML 66 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Liability for Unpaid Losses and Loss Adjustment Expense (Tables)
12 Months Ended
Dec. 31, 2021
Claims Development  
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense
The table below shows the analysis of our reserve for unpaid losses for each of our last three fiscal years on a GAAP basis:
 202120202019
Balance at January 1$1,089,966 $760,357 $661,203 
Less: reinsurance recoverable on unpaid losses674,746 482,315 477,870 
Net balance at January 1$415,220 $278,042 $183,333 
Incurred related to:
Current year394,278 615,102 466,359 
Prior years27,856 (6,786)33,134 
Total incurred$422,134 $608,316 $499,493 
Paid related to:
Current year202,202 320,389 275,488 
Prior years300,302 150,749 129,296 
Total paid$502,504 $471,138 $404,784 
Net balance at December 31$334,850 $415,220 $278,042 
Plus: reinsurance recoverable on unpaid losses749,600 674,746 482,315 
Balance at December 31$1,084,450 $1,089,966 $760,357 
Composition of reserve for unpaid losses and LAE:
     Case reserves$384,393 $392,717 $300,858 
     IBNR reserves700,057 697,249 459,499 
Balance at December 31$1,084,450 $1,089,966 $760,357 
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows.
December 31,
20212020
Net outstanding liabilities
Personal Lines Operating Segment$250,950 $322,605 
Commercial Lines Operating Segment72,390 75,804 
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance323,340 398,409 
Reinsurance recoverable on unpaid claims
Personal Lines Operating Segment596,344 407,934 
Commercial Lines Operating Segment153,256 266,812 
Total reinsurance recoverable on unpaid claims749,600 674,746 
Unallocated claims adjustment expenses11,510 16,811 
Total gross liability for unpaid claims and claims adjustment expense$1,084,450 $1,089,966