XML 75 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information      
Gross premiums written $ 1,329,445 $ 1,456,863 $ 1,380,268
Change in gross unearned premiums 78,998 (49,883) (46,742)
Gross Premiums Earned, Property and Casualty 1,408,443 1,406,980 1,333,526
Ceded Premiums Earned (818,682) (641,317) (581,126)
Premiums Earned, Net, Property and Casualty 589,761 765,663 752,400
Investment Income, Net 13,772 24,125 30,145
Net realized gains (losses) 3,567 66,691 1,228
Unrealized Gain (Loss) on Investments 3,237 (27,562) 24,761
Other revenue 24,190 17,739 16,582
Revenues 634,527 846,656 825,116
Losses and loss adjustment expenses 422,134 608,316 499,493
Policy Acquisition Costs 173,574 236,002 238,268
Operating Costs and Expenses 56,257 52,876 44,310
General and Administrative Expense 57,212 72,057 65,989
Interest Expense 9,391 9,582 9,781
Costs and Expenses 718,568 978,833 857,841
Operating Income (Loss) (84,041) (132,177) (32,725)
Other Income 184 74 119
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (83,857) (132,103) (32,606)
Income Tax Expense (Benefit) (23,989) (36,605) (3,121)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (59,868) (95,498) (29,485)
Net Income (Loss) Attributable to Noncontrolling Interest (1,949) 956 387
Net Income (Loss) Attributable to Parent $ (57,919) $ (96,454) $ (29,872)
Underwriting Expense Ratio 71.60% 79.40% 66.40%
Underwriting Expense Ratio 48.70% 47.10% 46.30%
Combined Ratio 120.30% 126.50% 112.70%
Assets $ 2,698,573 $ 2,848,941 $ 2,467,218
Personal Lines Reporting Segment      
Segment Reporting Information      
Gross premiums written 907,207 1,063,600 973,355
Change in gross unearned premiums 90,973 (46,427) (36,424)
Gross Premiums Earned, Property and Casualty 998,180 1,017,173 936,931
Ceded Premiums Earned (581,626) (446,840) (404,272)
Premiums Earned, Net, Property and Casualty 416,554 570,333 532,659
Investment Income, Net 8,962 15,723 17,984
Net realized gains (losses) 3,601 37,960 508
Unrealized Gain (Loss) on Investments 1,766 (15,244) 11,789
Other revenue 24,190 17,738 16,582
Revenues 455,073 626,510 579,522
Losses and loss adjustment expenses 367,416 516,219 401,908
Policy Acquisition Costs 93,376 137,726 139,690
Operating Costs and Expenses 51,004 49,255 41,111
General and Administrative Expense 47,927 58,385 56,177
Interest Expense 89 89 195
Costs and Expenses 559,812 761,674 639,081
Operating Income (Loss) (104,739) (135,164) (59,559)
Other Income 183 67 104
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ (104,556) $ (135,097) $ (59,455)
Underwriting Expense Ratio 88.20% 90.50% 75.50%
Underwriting Expense Ratio 46.20% 43.00% 44.50%
Combined Ratio 134.40% 133.50% 120.00%
Assets $ 1,234,875 $ 1,369,797 $ 902,750
Peronsal Lines Reporting Segment      
Segment Reporting Information      
Gross premiums written 422,238 393,263 406,913
Change in gross unearned premiums (11,975) (3,456) (10,318)
Gross Premiums Earned, Property and Casualty 410,263 389,807 396,595
Ceded Premiums Earned (237,056) (194,477) (176,854)
Premiums Earned, Net, Property and Casualty 173,207 195,330 219,741
Investment Income, Net 4,764 7,882 11,005
Net realized gains (losses) (34) 23,760 657
Unrealized Gain (Loss) on Investments 1,471 (9,506) 8,936
Other revenue 0 1 0
Revenues 179,408 217,467 240,339
Losses and loss adjustment expenses 54,718 92,097 97,585
Policy Acquisition Costs 80,198 98,276 98,578
Operating Costs and Expenses 4,873 3,440 2,979
General and Administrative Expense 7,599 7,685 7,749
Interest Expense 0 28 87
Costs and Expenses 147,388 201,526 206,978
Operating Income (Loss) 32,020 15,941 33,361
Other Income 1 7 15
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ 32,021 $ 15,948 $ 33,376
Underwriting Expense Ratio 31.60% 47.10% 44.40%
Underwriting Expense Ratio 53.50% 56.00% 49.70%
Combined Ratio 85.10% 103.10% 94.10%
Assets $ 1,011,562 $ 939,691 $ 921,143
Adjustments and Reconciling Items      
Segment Reporting Information      
Gross premiums written 0 0 0
Change in gross unearned premiums 0 0 0
Gross Premiums Earned, Property and Casualty 0 0 0
Ceded Premiums Earned 0 0 0
Premiums Earned, Net, Property and Casualty 0 0 0
Investment Income, Net 46 520 1,156
Net realized gains (losses) 0 4,971 63
Unrealized Gain (Loss) on Investments 0 (2,812) 4,036
Other revenue 0 0 0
Revenues 46 2,679 5,255
Losses and loss adjustment expenses 0 0 0
Policy Acquisition Costs 0 0 0
Operating Costs and Expenses 380 181 220
General and Administrative Expense 1,686 5,987 2,063
Interest Expense 9,302 9,465 9,499
Costs and Expenses 11,368 15,633 11,782
Operating Income (Loss) (11,322) (12,954) (6,527)
Other Income 0 0 0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (11,322) (12,954) (6,527)
Income Tax Expense (Benefit) (23,989) (36,605) (3,121)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 12,667 23,651 (3,406)
Net Income (Loss) Attributable to Noncontrolling Interest (1,949) 956 387
Net Income (Loss) Attributable to Parent 14,616 22,695 (3,793)
Assets $ 452,136 $ 539,453 $ 643,325