XML 53 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information          
Gross premiums written $ 360,146 $ 426,424 $ 639,621 $ 738,062  
Increase (Decrease) in Unearned Premiums (54,388) (69,991) (14,657) (24,966)  
Gross premiums earned 305,758 356,433 624,964 713,096  
Ceded premiums earned (194,353) (210,973) (412,702) (421,687)  
Premiums Earned, Net, Property and Casualty 111,405 145,460 212,262 291,409  
Investment Income, Net 3,140 3,683 5,618 7,266  
Gain (Loss) on Investments (78) (124) (1,847) 379  
Unrealized Gain (Loss) on Investments (5,084) 2,438 (7,352) 5,002  
Other revenue 6,410 3,997 9,478 13,187  
Revenues 115,793 155,454 218,159 317,243  
Losses and loss adjustment expenses 90,074 118,064 181,442 233,845  
Policy acquisition costs 28,988 41,327 55,004 82,148  
Operating Costs and Expenses 13,019 13,482 25,267 26,704  
General and administrative expenses 14,494 13,112 30,499 28,994  
Interest expense 2,394 2,257 4,773 4,632  
Costs and Expenses 148,969 188,242 296,985 376,323  
Operating Income (Loss) (33,176) (32,788) (78,826) (59,080)  
Other income 271 15 1,614 25  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (32,905) (32,773) (77,212) (59,055)  
Provision for income taxes 36,150 (9,352) 25,100 (17,174)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (69,055) (23,421) (102,312) (41,881)  
Net Income (Loss) Attributable to Noncontrolling Interest (26) 89 (111) (600)  
Net Income (Loss), Parent $ (69,029) $ (23,510) $ (102,201) $ (41,281)  
Loss Ratio 80.90% 81.20% 85.50% 80.20%  
Underwriting Expense Ratio 50.70% 46.70% 52.20% 47.30%  
Combined Ratio 131.60% 127.90% 137.70% 127.50%  
Assets $ 2,494,054 $ 3,148,672 $ 2,494,054 $ 3,148,672 $ 2,698,573
Commercial Lines Reporting Segment          
Segment Reporting Information          
Gross premiums written 181,067 155,982 309,031 264,022  
Increase (Decrease) in Unearned Premiums (67,849) (54,424) (88,348) (64,246)  
Gross premiums earned 113,218 101,558 220,683 199,776  
Ceded premiums earned (61,771) (58,729) (123,793) (115,095)  
Premiums Earned, Net, Property and Casualty 51,447 42,829 96,890 84,681  
Investment Income, Net 1,476 1,150 2,603 2,372  
Gain (Loss) on Investments (79) (41) (77) (32)  
Unrealized Gain (Loss) on Investments (2,390) 242 (3,159) 356  
Other revenue 0 0 0 0  
Revenues 50,454 44,180 96,257 87,377  
Losses and loss adjustment expenses 8,194 18,368 22,308 32,174  
Policy acquisition costs 19,928 17,591 36,606 35,854  
Operating Costs and Expenses 1,127 932 2,236 2,201  
General and administrative expenses 2,421 1,738 4,741 3,642  
Interest expense 0 0 0 0  
Costs and Expenses 31,670 38,629 65,891 73,871  
Operating Income (Loss) 18,784 5,551 30,366 13,506  
Other income 2 0 2 0  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ 18,786 $ 5,551 $ 30,368 $ 13,506  
Loss Ratio 15.90% 42.90% 23.00% 38.00%  
Underwriting Expense Ratio 45.60% 47.30% 45.00% 49.20%  
Combined Ratio 61.50% 90.20% 68.00% 87.20%  
Assets $ 1,352,713 $ 1,087,909 $ 1,352,713 $ 1,087,909  
Personal Lines Reporting Segment          
Segment Reporting Information          
Gross premiums written 179,079 270,442 330,590 474,040  
Increase (Decrease) in Unearned Premiums 13,461 (15,567) 73,691 39,280  
Gross premiums earned 192,540 254,875 404,281 513,320  
Ceded premiums earned (132,582) (152,244) (288,909) (306,592)  
Premiums Earned, Net, Property and Casualty 59,958 102,631 115,372 206,728  
Investment Income, Net 1,654 2,521 2,996 4,871  
Gain (Loss) on Investments 1 (83) (1,770) 411  
Unrealized Gain (Loss) on Investments (2,693) 2,196 (4,191) 4,646  
Other revenue 6,410 3,997 9,478 13,187  
Revenues 65,330 111,262 121,885 229,843  
Losses and loss adjustment expenses 81,880 99,696 159,134 201,671  
Policy acquisition costs 9,060 23,736 18,398 46,294  
Operating Costs and Expenses 11,805 12,533 22,853 24,463  
General and administrative expenses 11,571 10,952 24,875 24,295  
Interest expense 31 32 51 47  
Costs and Expenses 114,347 146,949 225,311 296,770  
Operating Income (Loss) (49,017) (35,687) (103,426) (66,927)  
Other income 212 15 (55) 25  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ (48,805) $ (35,672) $ (103,481) $ (66,902)  
Loss Ratio 136.60% 97.10% 137.90% 97.60%  
Underwriting Expense Ratio 54.10% 46.00% 57.30% 46.00%  
Combined Ratio 190.70% 143.10% 195.20% 143.60%  
Assets $ 836,517 $ 1,569,041 $ 836,517 $ 1,569,041  
Adjustments and Reconciling Items          
Segment Reporting Information          
Gross premiums written 0 0 0 0  
Increase (Decrease) in Unearned Premiums 0 0 0 0  
Gross premiums earned 0 0 0 0  
Ceded premiums earned 0 0 0 0  
Premiums Earned, Net, Property and Casualty 0 0 0 0  
Investment Income, Net 10 12 19 23  
Gain (Loss) on Investments 0 0 0 0  
Unrealized Gain (Loss) on Investments (1) 0 (2) 0  
Other revenue 0 0 0 0  
Revenues 9 12 17 23  
Losses and loss adjustment expenses 0 0 0 0  
Policy acquisition costs 0 0 0 0  
Operating Costs and Expenses 87 17 178 40  
General and administrative expenses 502 422 883 1,057  
Interest expense 2,363 2,225 4,722 4,585  
Costs and Expenses 2,952 2,664 5,783 5,682  
Operating Income (Loss) (2,943) (2,652) (5,766) (5,659)  
Other income 57 0 1,667 0  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (2,886) (2,652) (4,099) (5,659)  
Provision for income taxes 36,150 (9,352) 25,100 (17,174)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (39,036) 6,700 (29,199) 11,515  
Net Income (Loss) Attributable to Noncontrolling Interest (26) 89 (111) (600)  
Net Income (Loss), Parent (39,010) 6,611 (29,088) 12,115  
Assets $ 304,824 $ 491,722 $ 304,824 $ 491,722