XML 71 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Liability for Unpaid Losses and Loss Adjustment Expense (Tables)
12 Months Ended
Dec. 31, 2022
Claims Development  
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense
The table below shows the analysis of our reserve for unpaid losses for each of our last three fiscal years on a GAAP basis:
 202220212020
Balance at January 1$1,084,450 $1,089,966 $760,357 
Less: reinsurance recoverable on unpaid losses749,600 674,746 482,315 
Net balance at January 1$334,850 $415,220 $278,042 
Incurred related to:
Current year525,011 394,278 615,102 
Prior years112,636 27,856 (6,786)
Total incurred$637,647 $422,134 $608,316 
Paid related to:
Current year188,374 202,202 320,389 
Prior years268,185 300,302 150,749 
Total paid$456,559 $502,504 $471,138 
Net balance at December 31$515,938 $334,850 $415,220 
Plus: reinsurance recoverable on unpaid losses1,431,000 749,600 674,746 
Balance at December 31$1,946,938 $1,084,450 $1,089,966 
Composition of reserve for unpaid losses and LAE:
     Case reserves$578,698 $384,393 $392,717 
     IBNR reserves1,368,240 700,057 697,249 
Balance at December 31$1,946,938 $1,084,450 $1,089,966 
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated statement of financial position is as follows.
December 31,
20222021
Net outstanding liabilities
Personal Lines Operating Segment$424,526 $250,950 
Commercial Lines Operating Segment80,256 72,390 
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance504,782 323,340 
Reinsurance recoverable on unpaid claims
Personal Lines Operating Segment699,420 596,344 
Commercial Lines Operating Segment731,580 153,256 
Total reinsurance recoverable on unpaid claims1,431,000 749,600 
Unallocated claims adjustment expenses11,156 11,510 
Total gross liability for unpaid claims and claims adjustment expense$1,946,938 $1,084,450