XML 74 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table summarizes the provision for income taxes:
Year Ended December 31,
202220212020
Federal:
Current$(171)$(2,207)$(27,310)
Deferred18,823 (18,830)(6,611)
Provision (benefit) for Federal income tax expense18,652 (21,037)(33,921)
State:
Current1,518 1,033 598 
Deferred5,315 (3,985)(3,282)
Provision (benefit) for State income tax expense6,833 (2,952)(2,684)
Provision (benefit) for income taxes$25,485 $(23,989)$(36,605)
Tax Expense Reconciliation The actual income tax expense differs from the expected income tax expense computed by applying the combined applicable effective federal and state tax rates to income before the provision for income taxes as follows:
Year Ended December 31,
202220212020
Expected income tax expense at federal rate$(93,341)$(17,610)$(27,741)
State tax expense, net of federal deduction benefit(13,899)(1,176)(3,603)
Dividend received deduction(73)(59)(141)
Non-Deductible Goodwill2,848 (2)— 
Other permanent items241 127 600 
Prior period accrual adjustment469 (1,053)2,230 
Outside basis in subsidiary189 (964)470 
Net operating loss carryback rate benefit (1)
— — (12,566)
Municipal tax-exempt interest(50)(134)(280)
Change in valuation allowance128,993 (1,352)5,505 
Change in enacted tax rate110 (1,386)(358)
Change in tax credit carryforward— (380)(721)
     Other, net(2)— — 
Reported income tax benefit$25,485 $(23,989)$(36,605)
 (1) Pursuant to the recently enacted CARES Act.
Schedule of Deferred Tax Assets and Liabilities
The table below summarizes the significant components of our net deferred tax asset (liability):
 
December 31,
20222021
Deferred tax assets:
Unearned premiums$16,115 $10,326 
Unrealized loss8,768 1,230 
Tax-related discount on loss reserve5,505 3,121 
R&D tax credit carryforward1,610 1,990 
Other-than-temporary impairment5,500 — 
Investments2,620 344 
Bad debt expense1,077 144 
Equity compensation474 405 
Dual consolidated loss carryforward 5,958 5,103 
Net operating loss carryforward 112,804 25,472 
Other1,541 789 
Total pre-allowance deferred tax assets161,972 48,924 
          Valuation allowance(140,034)(5,142)
          Total deferred tax assets21,938 43,782 
Deferred tax liabilities:
Deferred acquisitions costs(14,743)(10,356)
Intangible assets(2,823)(3,607)
Prepaid expenses(744)(837)
Investments(62)(77)
Fixed assets(3,743)(4,990)
Total deferred tax liabilities(22,115)(19,867)
Net deferred tax asset (liability)$(177)$23,915 
Schedule of Unrecognized Tax Benefits Roll Forward
The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits for the year ended December 31, 2022:

December 31, 2022
Balance at January 1$834 
Decrease based on tax positions related to prior years(168)
Balance at December 31$666