XML 55 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information          
Increase (Decrease) in Unearned Premiums     $ 59,854 $ (14,657)  
Investment Income, Net $ 2,692 $ 1,839 5,281 3,243  
Unrealized Gain (Loss) on Investments     2,694 (7,352)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 17,779 (69,055) 285,059 (102,312)  
Net Income (Loss) Attributable to Noncontrolling Interest 0 (26) 0 (111)  
Net Income (Loss), Parent $ 17,779 $ (69,029) $ 285,059 $ (102,201)  
Loss Ratio 25.10% 21.70% 21.90% 33.00%  
Underwriting Expense Ratio 42.60% 55.20% 43.00% 55.30%  
Combined Ratio 67.70% 76.90% 64.90% 88.30%  
Assets $ 1,444,855   $ 1,444,855   $ 2,837,496
Continuing Operations          
Segment Reporting Information          
Gross premiums written 243,885 $ 207,632 431,008 $ 350,046  
Increase (Decrease) in Unearned Premiums (85,686) (78,149) (128,333) (97,830)  
Gross premiums earned 158,199 129,483 302,675 252,216  
Ceded premiums earned (75,030) (64,951) (132,182) (129,938)  
Premiums Earned, Net, Property and Casualty 83,169 64,532 170,493 122,278  
Investment Income, Net 2,692 1,839 5,281 3,243  
Gain (Loss) on Investments (6,725) (77) (6,808) (40)  
Unrealized Gain (Loss) on Investments 141 (2,391) 615 (3,161)  
Other revenue 18 7 34 22  
Revenues 79,295 63,910 169,615 122,342  
Losses and loss adjustment expenses 20,915 14,032 37,327 40,347  
Policy acquisition costs 25,545 23,570 52,517 43,878  
Operating Costs and Expenses 3,274 3,820 5,442 7,527  
General and administrative expenses 6,583 8,208 15,376 16,272  
Interest expense 2,719 2,363 5,438 4,722  
Costs and Expenses 59,036 51,993 116,100 112,746  
Operating Income (Loss) 20,259 11,917 53,515 9,596  
Other income 806 258 1,394 1,591  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 21,065 12,175 54,909 11,187  
Provision for income taxes 713 25,486 4,190 24,771  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 20,352 (13,311) 50,719 (13,584)  
Net Income (Loss) Attributable to Noncontrolling Interest 0 (26) 0 (111)  
Net Income (Loss), Parent 20,352 (13,285) 50,719 (13,473)  
Assets 1,432,750 1,185,731 1,432,750 1,185,731  
Insurance Agency Management Fee     0 0  
Commercial Lines Reporting Segment          
Segment Reporting Information          
Gross premiums written 236,822 181,067 413,463 309,031  
Increase (Decrease) in Unearned Premiums (91,011) (67,849) (135,618) (88,348)  
Gross premiums earned 145,811 113,218 277,845 220,683  
Ceded premiums earned (71,825) (61,771) (125,199) (123,793)  
Premiums Earned, Net, Property and Casualty 73,986 51,447 152,646 96,890  
Investment Income, Net 1,866 1,476 3,652 2,603  
Gain (Loss) on Investments (6,708) (79) (6,791) (77)  
Unrealized Gain (Loss) on Investments 140 (2,390) 613 (3,159)  
Other revenue 0 0 0 0  
Revenues 69,284 50,454 150,120 96,257  
Losses and loss adjustment expenses 16,245 8,194 30,146 22,308  
Policy acquisition costs 23,526 19,928 48,692 36,606  
Operating Costs and Expenses 1,501 1,127 1,597 2,236  
General and administrative expenses 2,631 2,421 5,385 4,741  
Interest expense 0 0 0 0  
Costs and Expenses 43,903 31,670 85,820 65,891  
Operating Income (Loss) 25,381 18,784 64,300 30,366  
Other income 0 2 0 2  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ 25,381 $ 18,786 $ 64,300 $ 30,368  
Loss Ratio 22.00% 15.90% 19.70% 23.00%  
Underwriting Expense Ratio 37.40% 45.60% 36.50% 45.00%  
Combined Ratio 59.40% 61.50% 56.20% 68.00%  
Assets $ 1,612,469 $ 1,352,713 $ 1,612,469 $ 1,352,713  
Personal Lines Reporting Segment          
Segment Reporting Information          
Gross premiums written 7,063 26,565 17,545 41,015  
Increase (Decrease) in Unearned Premiums 5,325 (10,300) 7,285 (9,482)  
Gross premiums earned 12,388 16,265 24,830 31,533  
Ceded premiums earned (3,205) (3,180) (6,983) (6,145)  
Premiums Earned, Net, Property and Casualty 9,183 13,085 17,847 25,388  
Investment Income, Net 804 353 1,586 621  
Gain (Loss) on Investments (17) 2 (17) 37  
Unrealized Gain (Loss) on Investments 0 0 0 0  
Other revenue 18 7 34 22  
Revenues 9,988 13,447 19,450 26,068  
Losses and loss adjustment expenses 4,670 5,838 7,181 18,039  
Policy acquisition costs 2,019 3,642 3,825 7,272  
Operating Costs and Expenses 1,669 2,606 3,617 5,113  
General and administrative expenses 3,772 5,285 9,679 10,648  
Interest expense 0 0 0 0  
Costs and Expenses 12,130 17,371 24,302 41,072  
Operating Income (Loss) (2,142) (3,924) (4,852) (15,004)  
Other income 806 199 1,609 (78)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ (1,336) $ (3,725) $ (3,243) $ (15,082)  
Loss Ratio 50.90% 44.60% 40.20% 71.10%  
Underwriting Expense Ratio 81.20% 88.10% 95.90% 90.70%  
Combined Ratio 132.10% 132.70% 136.10%    
Assets $ (233,324) $ (471,806) $ (233,324) $ (471,806)  
Insurance Agency Management Fee     0 0  
Adjustments and Reconciling Items          
Segment Reporting Information          
Gross premiums written 0 0 0 0  
Increase (Decrease) in Unearned Premiums 0 0 0 0  
Gross premiums earned 0 0 0 0  
Ceded premiums earned 0 0 0 0  
Premiums Earned, Net, Property and Casualty 0 0 0 0  
Investment Income, Net 22 10 43 19  
Gain (Loss) on Investments 0 0 0 0  
Unrealized Gain (Loss) on Investments 1 (1) 2 (2)  
Other revenue 0 0 0 0  
Revenues 23 9 45 17  
Losses and loss adjustment expenses 0 0 0 0  
Policy acquisition costs 0 0 0 0  
Operating Costs and Expenses 104 87 228 178  
General and administrative expenses 180 502 312 883  
Interest expense 2,719 2,363 5,438 4,722  
Costs and Expenses 3,003 2,952 5,978 5,783  
Operating Income (Loss) (2,980) (2,943) (5,933) (5,766)  
Other income 0 57 (215) 1,667  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (2,980) (2,886) (6,148) (4,099)  
Provision for income taxes 713 25,486 4,190 24,771  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (3,693) (28,372) (10,338) (28,870)  
Net Income (Loss) Attributable to Noncontrolling Interest 0 (26) 0 (111)  
Net Income (Loss), Parent (3,693) (28,346) (10,338) (28,759)  
Assets $ 53,605 $ 304,824 $ 53,605 $ 304,824