XML 55 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information          
Increase (Decrease) in Unearned Premiums     $ 121,742 $ 32,036  
Investment Income, Net $ 2,709 $ 2,236 7,990 5,479  
Unrealized Gain (Loss) on Investments     2,871 (9,870)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 10,568 (70,884) 295,627 (173,196)  
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 (111)  
Net Income (Loss), Parent $ 10,568 $ (70,884) $ 295,627 $ (173,085)  
Loss Ratio 24.70% 75.10% 22.60% 48.40%  
Underwriting Expense Ratio 44.00% 64.20% 43.20% 58.60%  
Combined Ratio 68.70% 139.30% 65.80% 107.00%  
Assets $ 1,149,690   $ 1,149,690   $ 2,837,496
Continuing Operations          
Segment Reporting Information          
Gross premiums written 103,872 $ 103,153 534,880 $ 453,199  
Increase (Decrease) in Unearned Premiums 61,888 35,207 (66,445) (62,623)  
Gross premiums earned 165,760 138,360 468,435 390,576  
Ceded premiums earned (109,952) (68,134) (242,134) (198,072)  
Premiums Earned, Net, Property and Casualty 55,808 70,226 226,301 192,504  
Investment Income, Net 2,709 2,236 7,990 5,479  
Gain (Loss) on Investments 2 (4) (6,806) (44)  
Unrealized Gain (Loss) on Investments 177 (897) 792 (4,058)  
Other revenue 18 1,191 52 1,213  
Revenues 58,714 72,752 228,329 195,094  
Losses and loss adjustment expenses 13,764 52,765 51,091 93,112  
Policy acquisition costs 15,600 26,030 68,117 69,908  
Operating Costs and Expenses 2,799 3,123 8,241 10,650  
General and administrative expenses 6,131 15,959 21,507 32,231  
Interest expense 2,718 2,358 8,156 7,080  
Costs and Expenses 41,012 100,235 157,112 212,981  
Operating Income (Loss) 17,702 (27,483) 71,217 (17,887)  
Other income (226) (29) 1,168 1,562  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 17,476 (27,512) 72,385 (16,325)  
Provision for income taxes 3,103 (66) 7,293 24,705  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 14,373 (27,446) 65,092 (41,030)  
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 (111)  
Net Income (Loss), Parent 14,373 (27,446) 65,092 (40,919)  
Assets 1,138,506 1,180,344 1,138,506 1,180,344  
Commercial Lines Reporting Segment          
Segment Reporting Information          
Gross premiums written 93,986 76,867 507,449 385,898  
Increase (Decrease) in Unearned Premiums 63,791 42,953 (71,827) (45,395)  
Gross premiums earned 157,777 119,820 435,622 340,503  
Ceded premiums earned (107,512) (60,301) (232,711) (184,094)  
Premiums Earned, Net, Property and Casualty 50,265 59,519 202,911 156,409  
Investment Income, Net 1,884 1,756 5,536 4,359  
Gain (Loss) on Investments 4 0 (6,787) (77)  
Unrealized Gain (Loss) on Investments 177 (897) 790 (4,056)  
Other revenue 0 1,178 0 1,178  
Revenues 52,330 61,556 202,450 157,813  
Losses and loss adjustment expenses 9,818 34,229 39,964 56,537  
Policy acquisition costs 13,604 22,430 62,296 59,036  
Operating Costs and Expenses 717 717 2,314 2,953  
General and administrative expenses 2,244 2,428 7,629 7,169  
Interest expense 0 0 0 0  
Costs and Expenses 26,383 59,804 112,203 125,695  
Operating Income (Loss) 25,947 1,752 90,247 32,118  
Other income 0 10 0 12  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ 25,947 $ 1,762 $ 90,247 $ 32,130  
Loss Ratio 19.50% 57.50% 19.70% 36.10%  
Underwriting Expense Ratio 33.00% 43.00% 35.60% 44.20%  
Combined Ratio 52.50% 100.50% 55.30% 80.30%  
Assets $ 1,317,830 $ 1,354,893 $ 1,317,830 $ 1,354,893  
Personal Lines Reporting Segment          
Segment Reporting Information          
Gross premiums written 9,886 26,286 27,431 67,301  
Increase (Decrease) in Unearned Premiums (1,903) (7,746) 5,382 (17,228)  
Gross premiums earned 7,983 18,540 32,813 50,073  
Ceded premiums earned (2,440) (7,833) (9,423) (13,978)  
Premiums Earned, Net, Property and Casualty 5,543 10,707 23,390 36,095  
Investment Income, Net 805 465 2,391 1,086  
Gain (Loss) on Investments (2) (4) (19) 33  
Unrealized Gain (Loss) on Investments 1 0 1 0  
Other revenue 18 10 52 32  
Revenues 6,365 11,178 25,815 37,246  
Losses and loss adjustment expenses 3,946 18,536 11,127 36,575  
Policy acquisition costs 1,996 3,600 5,821 10,872  
Operating Costs and Expenses 1,984 2,296 5,601 7,409  
General and administrative expenses 3,674 13,211 13,353 23,859  
Interest expense 0 0 0 0  
Costs and Expenses 11,600 37,643 35,902 78,715  
Operating Income (Loss) (5,235) (26,465) (10,087) (41,468)  
Other income (226) (39) 1,383 (117)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $ (5,461) $ (26,504) $ (8,704) $ (41,585)  
Loss Ratio 71.20% 173.10% 47.60% 101.30%  
Underwriting Expense Ratio 138.10% 178.50% 105.90% 116.70%  
Combined Ratio 209.30% 351.60% 153.50% 218.00%  
Assets $ (233,158) $ (403,891) $ (233,158) $ (403,891)  
Adjustments and Reconciling Items          
Segment Reporting Information          
Gross premiums written 0 0 0 0  
Increase (Decrease) in Unearned Premiums 0 0 0 0  
Gross premiums earned 0 0 0 0  
Ceded premiums earned 0 0 0 0  
Premiums Earned, Net, Property and Casualty 0 0 0 0  
Investment Income, Net 20 15 63 34  
Gain (Loss) on Investments 0 0 0 0  
Unrealized Gain (Loss) on Investments (1) 0 1 (2)  
Other revenue 0 3 0 3  
Revenues 19 18 64 35  
Losses and loss adjustment expenses 0 0 0 0  
Policy acquisition costs 0 0 0 0  
Operating Costs and Expenses 98 110 326 288  
General and administrative expenses 213 320 525 1,203  
Interest expense 2,718 2,358 8,156 7,080  
Costs and Expenses 3,029 2,788 9,007 8,571  
Operating Income (Loss) (3,010) (2,770) (8,943) (8,536)  
Other income 0 0 (215) 1,667  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (3,010) (2,770) (9,158) (6,869)  
Provision for income taxes 3,103 (66) 7,293 24,705  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (6,113) (2,704) (16,451) (31,574)  
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 (111)  
Net Income (Loss), Parent (6,113) (2,704) (16,451) (31,463)  
Assets $ 53,834 $ 229,342 $ 53,834 $ 229,342