XML 53 R39.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Discontinued Operations and Disposal Groups (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Feb. 27, 2023
Dec. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Gross premiums written $ 229,449 $ 236,822 $ 414,050 $ 413,463      
Unearned premiums (73,999) (86,985) (98,330) (125,651)      
Gross premiums earned 155,450 149,837 315,720 287,812      
Ceded premiums earned (92,069) (71,823) (189,708) (125,157)      
Premiums Earned, Net, Property and Casualty 63,381 78,014 126,012 162,655      
Investment Income, Net 5,347 2,095 9,364 4,138      
Gain (Loss) on Investments (121) (6,708) (121) (6,791)      
Equity Securities, FV-NI, Unrealized Gain (Loss) 49 141 (1) 615      
Revenues 68,656 73,542 135,254 160,617      
Policyholder Benefits and Claims Incurred, Net 15,277 16,245 27,751 30,146      
Policy acquisition costs 13,939 23,526 23,534 48,692      
Operating Costs and Expenses 2,040 3,046 4,377 4,881      
General and administrative expenses 9,898 6,414 18,813 15,025      
Interest expense 3,426 2,719 6,145 5,438      
Costs and Expenses 44,580 51,950 80,620 104,182      
Operating Income (Loss) 24,076 21,592 54,634 56,435      
Other income 811 806 1,621 1,394      
Provision for income taxes 5,814 1,154 13,473 5,020      
Fixed maturities (amortized cost of $281,782 and $155,686 264,446   264,446   $ 138,387    
Equity Securities, FV-NI 15,429   15,429   0    
Other investments (amortized cost of $31,192 and $16,118 31,116   31,116   16,487    
Cash and Cash Equivalents 229,431   229,431   138,930    
Restricted Cash 32,158   32,158   18,070    
Accrued Investment Income 4,722   4,722   1,767    
Property and equipment, net 9,096   9,096   3,658    
Premiums receivable, net 52,873   52,873   45,924    
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments 206,436   206,436   340,820    
Prepaid Reinsurance Premiums 260,852   260,852   155,301    
Deferred policy acquisition costs 51,423   51,423   21,149    
Assets 1,311,285   1,311,285   1,062,378    
Liabilities 1,088,212   1,088,212   893,613    
Other assets, net 12,995   12,995   36,718    
Disposal Group, Including Discontinued Operation, Assets 73,705   73,705   77,143    
Unpaid losses and loss adjustment expenses 211,433 513,118 211,433 513,118 347,738   $ 816,489
Unearned Premiums 374,487   374,487   276,157    
Reinsurance Payable 226,508   226,508   0    
Payments outstanding 580   580   706    
Accounts Payable 75,530   75,530   74,783    
Other Liabilities 713   713   672    
Notes Payable 148,854   148,854   148,688    
Disposal Group, Including Discontinued Operation, Liabilities 50,040   50,040   44,130    
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     1,007 238,440      
Depreciation and amortization expense 1,253 996 2,526 2,004      
Intangible Assets, Net (Excluding Goodwill) 7,127   7,127   8,548    
Operating Lease, Liability 67   67   739    
Discontinued Operations              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Property and equipment, net         8,095    
Depreciation and amortization expense   236   488      
Discontinued Operations | Interboro Insurance              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Gross premiums written 6,002 7,063 18,859 17,545      
Unearned premiums 2,756 1,299 (1,549) (2,682)      
Gross premiums earned 8,758 8,362 17,310 14,863      
Ceded premiums earned (2,316) (3,207) (4,769) (7,025)      
Premiums Earned, Net, Property and Casualty 6,442 5,155 12,541 7,838      
Investment Income, Net 533 597 1,024 1,143      
Gain (Loss) on Investments (53) (17) (53) (17)      
Other revenue 15 18 31 34      
Revenues 6,937 5,753 13,543 8,998      
Policyholder Benefits and Claims Incurred, Net 5,887 4,670 9,319 7,181      
Policy acquisition costs 1,984 2,019 4,182 3,825      
Operating Costs and Expenses 291 228 763 561      
General and administrative expenses 134 169 792 351      
Costs and Expenses 8,296 7,086 15,056 11,918      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (1,359) (1,333) (1,513) (2,920)      
Provision for income taxes (1,340) (441) (1,384) (830)      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (19) (892) (129) (2,090)      
Fixed maturities (amortized cost of $281,782 and $155,686 38,428   38,428   42,316    
Cash and Cash Equivalents 19,773   19,773   14,832    
Accrued Investment Income 337   337   337    
Premiums receivable, net 1,579   1,579   1,350    
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments 289   289   282    
Prepaid Reinsurance Premiums 7,425   7,425   3,846    
Deferred policy acquisition costs 3,555   3,555   3,892    
Other assets, net 1,544   1,544   1,418    
Disposal Group, Including Discontinued Operation, Assets 73,705   73,705   69,048    
Unpaid losses and loss adjustment expenses 20,915   20,915   22,483    
Unearned Premiums 18,450   18,450   16,900    
Reinsurance Payable 7,069   7,069   2,312    
Payments outstanding 2,380   2,380   1,410    
Accounts Payable 423   423   501    
Other Liabilities 783   783   487    
Disposal Group, Including Discontinued Operation, Liabilities 50,040   50,040   44,130    
Intangible Assets, Net (Excluding Goodwill) 775   775   775    
Operating Lease, Liability $ 20   $ 20   $ 37    
Discontinued Operations | UPC Insurance              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Gross premiums written       (120,608)      
Unearned premiums       198,154      
Gross premiums earned       77,546      
Ceded premiums earned       (48,203)      
Premiums Earned, Net, Property and Casualty       29,343      
Investment Income, Net       2,182      
Gain (Loss) on Investments       1,343      
Equity Securities, FV-NI, Unrealized Gain (Loss)       2,080      
Other revenue       2,717      
Revenues       37,665      
Policyholder Benefits and Claims Incurred, Net   1,191   36,417      
Policy acquisition costs   (170)   (1,522)      
Operating Costs and Expenses   507   4,503      
General and administrative expenses   1,275   2,559      
Interest expense       22      
Costs and Expenses   2,803   41,979      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax   (2,803)   (4,314)      
Provision for income taxes   (230)   (214)      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   $ (2,573)   $ (4,100)      
Fixed maturities (amortized cost of $281,782 and $155,686           $ 1,380  
Equity Securities, FV-NI           272  
Other investments (amortized cost of $31,192 and $16,118           12,882  
Cash and Cash Equivalents           224,824  
Restricted Cash           7,758  
Accrued Investment Income           875  
Premiums receivable, net           22,733  
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments           548,929  
Prepaid Reinsurance Premiums           75,262  
Deferred policy acquisition costs           (89)  
Other assets, net           51,625  
Disposal Group, Including Discontinued Operation, Assets           946,451  
Unpaid losses and loss adjustment expenses           920,431  
Unearned Premiums           98,655  
Reinsurance Payable           12,612  
Payments outstanding           144,238  
Accounts Payable           1,361  
Other Liabilities           3,476  
Notes Payable           4,118  
Disposal Group, Including Discontinued Operation, Liabilities           $ 1,184,891