XML 53 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Discontinued Operations and Disposal Groups (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Feb. 27, 2023
Dec. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Gross premiums written $ 93,016 $ 93,986 $ 507,066 $ 507,449      
Unearned premiums 67,162 63,791 (31,168) (61,860)      
Gross premiums earned 160,178 157,777 475,898 445,589      
Ceded premiums earned (85,692) (107,513) (275,400) (232,670)      
Premiums Earned, Net, Property and Casualty 74,486 50,264 200,498 212,919      
Investment Income, Net 6,110 2,087 15,474 6,225      
Gain (Loss) on Investments (3) 4 (124) (6,787)      
Equity Securities, FV-NI, Unrealized Gain (Loss) 1,543 177 1,542 792      
Revenues 82,136 52,532 217,390 213,149      
Policyholder Benefits and Claims Incurred, Net 11,774 9,822 39,525 39,968      
Policy acquisition costs 20,942 13,606 44,476 62,298      
Operating Costs and Expenses 2,115 2,081 6,492 6,962      
General and administrative expenses 8,174 6,011 26,987 21,036      
Interest expense 3,067 2,718 9,212 8,156      
Costs and Expenses 46,072 34,238 126,692 138,420      
Operating Income (Loss) 36,064 18,294 90,698 74,729      
Other income 453 (237) 2,074 1,157      
Provision for income taxes 8,848 3,042 22,321 8,062      
Fixed maturities 278,373   278,373   $ 138,387    
Equity Securities, FV-NI 25,950   25,950   0    
Other investments 26,392   26,392   16,487    
Cash and Cash Equivalents 183,147   183,147   138,930    
Restricted Cash 57,251   57,251   18,070    
Accrued Investment Income 3,359   3,359   1,767    
Property and equipment, net 7,300   7,300   3,658    
Premiums receivable, net 18,630   18,630   45,924    
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments 147,065   147,065   340,820    
Prepaid Reinsurance Premiums 199,426   199,426   155,301    
Deferred policy acquisition costs 43,166   43,166   21,149    
Assets 1,143,874   1,143,874   1,062,378    
Liabilities 884,292   884,292   893,613    
Other assets, net 13,284   13,284   36,718    
Disposal Group, Including Discontinued Operation, Assets 74,537   74,537   77,143    
Unpaid losses and loss adjustment expenses 173,322 421,698 173,322 421,698 347,738   $ 816,489
Unearned Premiums 307,325   307,325   276,157    
Reinsurance Payable 122,597   122,597   0    
Payments outstanding 4,479   4,479   706    
Accounts Payable 75,525   75,525   74,783    
Other Liabilities 2,960   2,960   672    
Notes Payable 148,937   148,937   148,688    
Disposal Group, Including Discontinued Operation, Liabilities 49,124   49,124   44,130    
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax     1,007 238,440      
Depreciation and amortization expense 1,218 296 3,744 1,026      
Intangible Assets, Net (Excluding Goodwill) 6,518   6,518   8,548    
Operating Lease, Liability 23   23   739    
Discontinued Operations              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Property and equipment, net         8,095    
Depreciation and amortization expense   2,141   2,680      
Discontinued Operations | Interboro Insurance              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Gross premiums written 12,402 9,886 31,261 27,431      
Unearned premiums (3,140) (1,903) (4,689) (4,585)      
Gross premiums earned 9,262 7,983 26,572 22,846      
Ceded premiums earned (2,256) (2,439) (7,025) (9,464)      
Premiums Earned, Net, Property and Casualty 7,006 5,544 19,547 13,382      
Investment Income, Net 539 622 1,563 1,765      
Gain (Loss) on Investments (13) (2) (66) (19)      
Other revenue 18 18 49 52      
Revenues 7,550 6,182 21,093 15,180      
Policyholder Benefits and Claims Incurred, Net 4,448 3,942 13,767 11,123      
Policy acquisition costs 2,052 1,994 6,234 5,819      
Operating Costs and Expenses 328 718 1,091 1,279      
General and administrative expenses 126 120 918 471      
Costs and Expenses 6,954 6,774 22,010 18,692      
Operating Income (Loss) 596 (592) (917) (3,512)      
Other income 0 11 0 11      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 596 (581) (917) (3,501)      
Provision for income taxes 146 61 (1,238) (769)      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 450 (642) 321 (2,732)      
Fixed maturities 36,726   36,726   42,316    
Other investments 969   969   0    
Cash and Cash Equivalents 22,058   22,058   14,832    
Accrued Investment Income 324   324   337    
Premiums receivable, net 2,186   2,186   1,350    
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments 260   260   282    
Prepaid Reinsurance Premiums 5,514   5,514   3,846    
Deferred policy acquisition costs 3,942   3,942   3,892    
Other assets, net 1,783   1,783   1,418    
Disposal Group, Including Discontinued Operation, Assets 74,537   74,537   69,048    
Unpaid losses and loss adjustment expenses 21,356   21,356   22,483    
Unearned Premiums 21,589   21,589   16,900    
Reinsurance Payable 2,376   2,376   2,312    
Payments outstanding 2,344   2,344   1,410    
Accounts Payable 757   757   501    
Other Liabilities 689   689   487    
Disposal Group, Including Discontinued Operation, Liabilities 49,124   49,124   44,130    
Intangible Assets, Net (Excluding Goodwill) 775   775   775    
Operating Lease, Liability $ 13   $ 13   $ 37    
Discontinued Operations | UPC Insurance              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]              
Gross premiums written       (120,608)      
Unearned premiums       198,154      
Gross premiums earned       77,546      
Ceded premiums earned       (48,203)      
Premiums Earned, Net, Property and Casualty       29,343      
Investment Income, Net       2,182      
Gain (Loss) on Investments       1,343      
Equity Securities, FV-NI, Unrealized Gain (Loss)       2,080      
Other revenue       2,717      
Revenues       37,665      
Policyholder Benefits and Claims Incurred, Net   851   37,268      
Policy acquisition costs   0   (1,522)      
Operating Costs and Expenses   153   4,656      
General and administrative expenses   2,872   5,431      
Interest expense       22      
Costs and Expenses   3,876   45,855      
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax   (3,876)   (8,190)      
Provision for income taxes   (71)   (285)      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   $ (3,805)   $ (7,905)      
Fixed maturities           $ 1,380  
Equity Securities, FV-NI           272  
Other investments           12,882  
Cash and Cash Equivalents           224,824  
Restricted Cash           7,758  
Accrued Investment Income           875  
Premiums receivable, net           22,733  
Reinsurance Recoverable for Paid and Unpaid Claims and Claims Adjustments           548,929  
Prepaid Reinsurance Premiums           75,262  
Deferred policy acquisition costs           (89)  
Other assets, net           51,625  
Disposal Group, Including Discontinued Operation, Assets           946,451  
Unpaid losses and loss adjustment expenses           920,431  
Unearned Premiums           98,655  
Reinsurance Payable           12,612  
Payments outstanding           144,238  
Accounts Payable           1,361  
Other Liabilities           3,476  
Notes Payable           4,118  
Disposal Group, Including Discontinued Operation, Liabilities           $ 1,184,891