XML 142 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table summarizes the provision for income taxes:
Year Ended December 31,
202420232022
Federal:
Current$17,992 $11,798 $(171)
Deferred401 (2,908)18,823 
Provision for Federal income tax expense18,393 8,890 18,652 
State:
Current4,446 3,128 1,518 
Deferred957 (2,562)5,315 
Provision for State income tax expense5,403 566 6,833 
Provision for income taxes$23,796 $9,456 $25,485 

Income tax expense is included in the financial statements as follows:

Year Ended December 31,
202420232022
Continuing operations$25,340 $10,876 $26,233 
Discontinued operations(1,544)(1,420)(748)
Reported income tax provision$23,796 $9,456 $25,485 
Tax Expense Reconciliation
The actual income tax expense attributable to continuing operations differs from the expected income tax expense attributable to continuing operations computed by applying the combined applicable effective federal and state tax rates to income before the provision for income taxes as follows:

Year Ended December 31,
202420232022
Expected income tax expense at federal rate$21,348 21.0 %$20,176 21.0 %$354 21.0 %
State tax expense, net of federal deduction benefit5,771 5.7 2,584 2.7 (217)(12.9)
Dividend received deduction(30)— (6)— (24)(1.4)
Non-Deductible Goodwill— — — — 715 42.5 
Other permanent items(116)(0.1)50 0.1 214 12.7 
Prior period accrual adjustment(501)(0.5)126 0.1 469 27.9 
Outside basis in subsidiary8,970 8.8 — — 189 11.2 
Change in valuation allowance(12,476)(12.3)(12,177)(12.7)24,426 1,453.1 
Change in enacted tax rate2,375 2.3 (54)(0.1)110 6.5 
     Other, net(1)— 177 0.2 (3)(0.2)
Reported income tax expense$25,340 24.9 %$10,876 11.3 %$26,233 (1,560.6)%
Schedule of Deferred Tax Assets and Liabilities
The table below summarizes the significant components of our net deferred tax asset (liability):
 
December 31,
20242023
Deferred tax assets:
Unearned premiums$6,985 $6,571 
Unrealized loss3,575 4,875 
Tax-related discount on loss reserve620 627 
R&D tax credit carryforward1,610 1,610 
Investments2,592 2,072 
Bad debt expense848 2,729 
Equity compensation797 582 
Dual consolidated loss carryforward 4,737 4,745 
Net operating loss carryforward 7,740 4,297 
Outside basis in subsidiary32,138 44,802 
Other1,205 1,427 
Total pre-allowance deferred tax assets62,847 74,337 
          Valuation allowance(43,212)(56,491)
          Total deferred tax assets19,635 17,846 
Deferred tax liabilities:
Deferred acquisitions costs(14,108)(8,033)
Intangible assets(1,616)(2,279)
Prepaid expenses(472)(435)
Investments(131)(105)
Fixed assets(377)(1,698)
Total deferred tax liabilities(16,704)(12,550)
Net deferred tax asset$2,931 $5,296 

Net deferred tax asset is included in the financial statements as follows:

Year Ended December 31,
20242023
Continuing operations$2,931 $5,296 
Discontinued operations— — 
Net deferred tax asset $2,931 $5,296 
Schedule of Unrecognized Tax Benefits Roll Forward
The following is a reconciliation of the beginning and ending amount of unrecognized tax benefits for the year ended December 31, 2024:

December 31, 2024
Balance at January 1$666 
Decrease based on tax positions related to prior years— 
Balance at December 31$666