XML 37 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Investments (Tables)
9 Months Ended
Sep. 30, 2025
Debt and Equity Securities, FV-NI  
Schedule of Available-for-sale Securities Reconciliation

The following table details fixed-maturity available-for-sale securities, by major investment category, at September 30, 2025 and December 31, 2024:

 

 

Cost or Adjusted/ Amortized Cost

 

 

Gross Unrealized Gains

 

 

 

Gross Unrealized Losses

 

 

Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

95,530

 

 

$

557

 

 

 

$

 

 

$

96,087

 

Corporate securities

 

79,647

 

 

 

146

 

 

 

 

4,072

 

 

 

75,721

 

Mortgage-backed securities

 

35,273

 

 

 

35

 

 

 

 

4,203

 

 

 

31,105

 

States, municipalities and political subdivisions

 

23,203

 

 

 

74

 

 

 

 

1,246

 

 

 

22,031

 

Asset-backed securities

 

13,404

 

 

 

47

 

 

 

 

704

 

 

 

12,747

 

Public utilities

 

8,376

 

 

 

36

 

 

 

 

202

 

 

 

8,210

 

Foreign government

 

593

 

 

 

5

 

 

 

 

 

 

 

598

 

Total fixed maturities

$

256,026

 

 

$

900

 

 

 

$

10,427

 

 

$

246,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

154,096

 

 

$

589

 

 

 

$

25

 

 

$

154,660

 

Corporate securities

 

68,024

 

 

 

6

 

 

 

 

6,495

 

 

 

61,535

 

Mortgage-backed securities

 

35,895

 

 

 

 

 

 

 

5,433

 

 

 

30,462

 

States, municipalities and political subdivisions

 

19,104

 

 

 

 

 

 

 

1,907

 

 

 

17,197

 

Asset-backed securities

 

12,341

 

 

 

1

 

 

 

 

906

 

 

 

11,436

 

Public utilities

 

5,651

 

 

 

 

 

 

 

367

 

 

 

5,284

 

Foreign government

 

436

 

 

 

 

 

 

 

9

 

 

 

427

 

Total fixed maturities

$

295,547

 

 

$

596

 

 

 

$

15,142

 

 

$

281,001

 

Equity Securities Fair Value

Equity securities are summarized as follows:

 

 

September 30, 2025

 

December 31, 2024

 

Estimated Fair Value

 

 

Percent of Total

 

Estimated Fair Value

 

 

Percent of Total

Mutual funds

$

47,538

 

 

 

90.4

 

%

 

$

31,818

 

 

 

86.5

 

%

Other common stocks

 

5,047

 

 

 

9.6

 

 

 

 

4,976

 

 

 

13.5

 

 

Total equity securities

$

52,585

 

 

 

100.0

 

%

 

$

36,794

 

 

 

100.0

 

%

Schedule of Realized Gain (Loss) The following table details the Company's realized gains (losses) by major investment category for the three and nine months ended September 30, 2025 and 2024, respectively:

 

 

2025

 

 

2024

 

 

Gains
(Losses)

 

 

Fair Value
at Sale
(1)

 

 

Gains
(Losses)

 

 

Fair Value
at Sale
(1)

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

$

3

 

 

$

56,327

 

 

$

 

 

$

2,516

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

5,000

 

Total realized gains

 

3

 

 

 

56,327

 

 

 

 

 

 

7,516

 

Fixed maturities

 

(3

)

 

 

581

 

 

 

(3

)

 

 

62

 

Total realized losses

 

(3

)

 

 

581

 

 

 

(3

)

 

 

62

 

Net realized investment gains (losses)

$

 

 

$

56,908

 

 

$

(3

)

 

$

7,578

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

$

5

 

 

$

108,007

 

 

$

 

 

$

5,593

 

Equity securities

 

1,383

 

 

 

9,998

 

 

 

 

 

 

 

Short-term investments

 

 

 

 

20,499

 

 

 

 

 

 

5,000

 

Other investments

 

 

 

 

 

 

 

 

 

 

2,000

 

Total realized gains

 

1,388

 

 

 

138,504

 

 

 

 

 

 

12,593

 

Fixed maturities

 

(6

)

 

 

1,581

 

 

 

(124

)

 

 

443

 

Short-term investments

 

 

 

 

 

 

 

 

 

 

4,999

 

Total realized losses

 

(6

)

 

 

1,581

 

 

 

(124

)

 

 

5,442

 

Net realized investment gains (losses)

$

1,382

 

 

$

140,085

 

 

$

(124

)

 

$

18,035

 

(1) Fair value at sale includes maturities and paydowns executed at par value.

Investments Classified by Contractual Maturity Date

The table below summarizes the Company's fixed maturities at September 30, 2025 by contractual maturity period. Actual results may differ, as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturities of those obligations.

 

 

September 30, 2025

 

Cost or Amortized Cost

 

 

Percent of Total

 

Fair Value

 

 

Percent of Total

Due in one year or less

$

50,586

 

 

 

19.8

 

%

 

$

50,675

 

 

 

20.6

 

%

Due after one year through five years

 

132,416

 

 

 

51.7

 

 

 

 

130,453

 

 

 

52.9

 

 

Due after five years through ten years

 

21,086

 

 

 

8.2

 

 

 

 

18,722

 

 

 

7.6

 

 

Due after ten years

 

3,261

 

 

 

1.3

 

 

 

 

2,797

 

 

 

1.1

 

 

Asset and mortgage-backed securities

 

48,677

 

 

 

19.0

 

 

 

 

43,852

 

 

 

17.8

 

 

  Total

$

256,026

 

 

 

100.0

 

%

 

$

246,499

 

 

 

100.0

 

%

Investment Income

The following table summarizes net investment income by major investment category:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Fixed maturities

$

2,402

 

 

$

2,513

 

 

$

7,719

 

 

$

4,499

 

Equity securities

 

250

 

 

 

120

 

 

 

585

 

 

 

185

 

Other investments

 

505

 

 

 

353

 

 

 

1,241

 

 

 

648

 

Cash and cash equivalents

 

3,328

 

 

 

3,236

 

 

 

7,413

 

 

 

10,332

 

Investment income

 

6,485

 

 

 

6,222

 

 

 

16,958

 

 

 

15,664

 

Investment expenses

 

(69

)

 

 

(112

)

 

 

(238

)

 

 

(190

)

Net investment income

$

6,416

 

 

$

6,110

 

 

$

16,720

 

 

$

15,474

 

Schedule of Unrealized Loss on Investments

The following table presents an aging of the Company's unrealized investment losses by investment class:

 

 

Less Than Twelve Months

 

 

Twelve Months or More

 

 

Number of Securities(1)

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Number of Securities(1)

 

 

Gross Unrealized Losses

 

 

Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

Corporate securities

 

21

 

 

 

37

 

 

 

7,856

 

 

 

81

 

 

 

4,035

 

 

 

46,733

 

Mortgage-backed securities

 

3

 

 

 

7

 

 

 

715

 

 

 

56

 

 

 

4,196

 

 

 

26,683

 

States, municipalities and political subdivisions

 

2

 

 

 

1

 

 

 

514

 

 

 

24

 

 

 

1,245

 

 

 

14,912

 

Asset-backed securities

 

3

 

 

 

2

 

 

 

591

 

 

 

21

 

 

 

702

 

 

 

6,788

 

Public utilities

 

2

 

 

 

 

 

 

750

 

 

 

7

 

 

 

202

 

 

 

3,718

 

Foreign governments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

31

 

 

$

47

 

 

$

10,426

 

 

 

189

 

 

$

10,380

 

 

$

98,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

2

 

 

$

25

 

 

$

5,878

 

 

 

 

 

$

 

 

$

 

Corporate securities

 

42

 

 

 

300

 

 

 

14,559

 

 

 

80

 

 

 

6,195

 

 

 

45,702

 

Mortgage-backed securities

 

4

 

 

 

26

 

 

 

1,244

 

 

 

61

 

 

 

5,407

 

 

 

29,218

 

States, municipalities and political subdivisions

 

4

 

 

 

25

 

 

 

1,330

 

 

 

27

 

 

 

1,882

 

 

 

15,868

 

Asset-backed securities

 

6

 

 

 

21

 

 

 

2,104

 

 

 

22

 

 

 

885

 

 

 

7,977

 

Public utilities

 

6

 

 

 

37

 

 

 

1,937

 

 

 

6

 

 

 

330

 

 

 

3,347

 

Foreign governments

 

1

 

 

 

9

 

 

 

427

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

 

65

 

 

$

443

 

 

$

27,479

 

 

 

196

 

 

$

14,699

 

 

$

102,112

 

(1) This amount represents the actual number of discrete securities, not the number of shares or units of those securities. The numbers are not presented in thousands.

Schedule of Fair Value of Financial Instruments Measured on a Recurring Basis

The following table presents the fair value of the Company's financial instruments measured on a recurring basis by level at September 30, 2025 and December 31, 2024, respectively:

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

96,087

 

 

$

 

 

$

96,087

 

 

$

 

Corporate securities

 

75,721

 

 

 

 

 

 

75,721

 

 

 

 

Mortgage-backed securities

 

31,105

 

 

 

 

 

 

31,105

 

 

 

 

States, municipalities and political subdivisions

 

22,031

 

 

 

 

 

 

22,031

 

 

 

 

Asset-backed securities

 

12,747

 

 

 

 

 

 

12,747

 

 

 

 

Public utilities

 

8,210

 

 

 

 

 

 

8,210

 

 

 

 

Foreign government

 

598

 

 

 

 

 

 

598

 

 

 

 

Total fixed maturities

 

246,499

 

 

 

 

 

 

246,499

 

 

 

 

Mutual funds

 

47,538

 

 

 

47,538

 

 

 

 

 

 

 

Other common stocks (1)

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

47,538

 

 

 

47,538

 

 

 

 

 

 

 

Other investments (2)

 

20,570

 

 

 

 

 

 

20,570

 

 

 

 

Total investments

$

314,607

 

 

$

47,538

 

 

$

267,069

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

$

154,660

 

 

$

 

 

$

154,660

 

 

$

 

Corporate securities

 

61,535

 

 

 

 

 

 

61,535

 

 

 

 

Mortgage-backed securities

 

30,462

 

 

 

 

 

 

30,462

 

 

 

 

States, municipalities and political subdivisions

 

17,197

 

 

 

 

 

 

17,197

 

 

 

 

Asset-backed securities

 

11,436

 

 

 

 

 

 

11,436

 

 

 

 

Public utilities

 

5,284

 

 

 

 

 

 

5,284

 

 

 

 

Foreign government

 

427

 

 

 

 

 

 

427

 

 

 

 

Total fixed maturities

 

281,001

 

 

 

 

 

 

281,001

 

 

 

 

Mutual Funds

 

31,818

 

 

 

31,818

 

 

 

 

 

 

 

Other common stocks (1)

 

 

 

 

 

 

 

 

 

 

 

Total equity securities

 

31,818

 

 

 

31,818

 

 

 

 

 

 

 

Other investments (2)

 

20,494

 

 

 

 

 

 

20,494

 

 

 

 

Total investments

$

333,313

 

 

$

31,818

 

 

$

301,495

 

 

$

 

(1) Other common stocks in the fair value hierarchy exclude common stock interests that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient.

(2) Other investments included in the fair value hierarchy exclude limited partnership investments that are measured at estimated fair value using the net asset value per share (or its equivalent) practical expedient and investments carried at amortized cost.

Schedule of Investments in Limited Partnerships

The information presented in the table below is as of September 30, 2025 and December 31, 2024:

 

 

Book Value

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

Limited partnership investments (1)

$

2,778

 

 

$

639

 

 

$

 

 

$

3,417

 

Surplus note (1)

 

6,000

 

 

 

 

 

 

 

 

 

6,000

 

Commercial mortgage loans

 

6,840

 

 

 

 

 

 

 

 

 

6,840

 

Short-term investments

 

20,549

 

 

 

21

 

 

 

 

 

 

20,570

 

Total other investments

$

36,167

 

 

$

660

 

 

$

 

 

$

36,827

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Limited partnership investments (1)

$

2,556

 

 

$

573

 

 

$

 

 

$

3,129

 

Short-term investments

 

20,413

 

 

 

81

 

 

 

 

 

 

20,494

 

Total other investments

$

22,969

 

 

$

654

 

 

$

 

 

$

23,623

 

(1)Distributions will be generated from operating income, investment gains, underlying investments of funds, and from liquidation of the underlying assets of the funds. The Company estimates that the underlying assets of the funds will be liquidated over the next few months to five years.

Restrictions on Cash and Cash Equivalents

The following table presents the components of restricted assets:

 

 

September 30, 2025

 

 

December 31, 2024

 

Trust funds

$

90,910

 

 

$

62,013

 

Cash on deposit (regulatory deposits)

 

354

 

 

 

344

 

Total restricted cash

$

91,264

 

 

$

62,357