XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Reinsurance (Tables)
9 Months Ended
Sep. 30, 2025
Reinsurance Disclosures [Abstract]  
Summary of Premium Received and Capital at Risk The table below outlines the participation of Shoreline Re for each program, including premium received and capital at risk.

 

Treaty

 

Effective Dates

 

Premium Collected / Cession Rate

 

 

Capital at Risk (1)

 

 

Quota Share Agreement

 

06/01/2025 - 06/01/2026

 

45% (2)

 

 

$

33,346,000

 

(3)

All Other Perils Catastrophe

 

01/01/2025 -

 

 

 

 

 

 

 

Excess of Loss Agreement

 

12/31/2025

 

$

1,296,000

 

 

 

2,304,000

 

 

All Other Perils Catastrophe

 

01/01/2024 -

 

 

 

 

 

 

 

Excess of Loss Agreement

 

01/01/2025

 

 

 

 

 

4,500,000

 

(4)

Excess Per Risk Agreement

 

02/01/2024 - 02/01/2025

 

 

1,867,000

 

 

 

633,000

 

 

Quota Share Agreement (5)

 

06/01/2024 - 06/01/2026

 

30% (2)

 

 

$

4,200,000

 

(6)

(1) Capital at risk is calculated by taking the aggregate losses Shoreline Re is subject to under the contract, less net premiums earned under the contract.

(2) This treaty provides or provided coverage for all catastrophe perils and attritional losses incurred. For all catastrophe perils, the quota share agreement provides or provided ground-up protection, effectively reducing our retention for catastrophe losses.

(3) Net premiums earned based on estimated subject premiums at June 1, 2025.

(4) This treaty was amended on June 1, 2025 to include reinstatement, resulting in additional premium and aggregate losses.

(5) This treaty was commuted on June 1, 2025 with no impact on our consolidated results.

(6) Net premiums earned based on estimated subject premiums at June 1, 2024.

Schedule of External Quota Share Agreements

The table below outlines the Company's external quota share agreements in effect for the nine months ended September 30, 2025 and 2024.

 

Reinsurer

 

Companies in Scope

 

Effective Dates

 

Cession Rate

 

States in Scope

External third-party

 

AmCoastal

 

06/01/2024 - 06/01/2026

 

20% (1)(2)

 

Florida

External third-party

 

AmCoastal

 

06/01/2023 - 06/01/2024

 

40% (1)

 

Florida

(1) This treaty provides or provided coverage for all catastrophe perils and attritional losses incurred. For all catastrophe perils, the quota share agreement provides or provided ground-up protection, effectively reducing the Company's retention for catastrophe losses.

(2) The cession rate of this treaty was reduced from 20% to 15% effective June 1, 2025 to June 1, 2026.

Reinsurance Recoverables

Reinsurance recoverable at the balance sheet dates consists of the following:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Reinsurance recoverable on unpaid losses and loss adjustment expenses

 

$

137,632

 

 

$

249,276

 

Reinsurance recoverable on paid losses and loss adjustment expenses

 

 

6,629

 

 

 

14,143

 

Reinsurance recoverable(1)

 

$

144,261

 

 

$

263,419

 

(1) The Company's reinsurance recoverable balance is net of its allowance for expected credit losses. More information related to this allowance can be found in Note 13.