EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 EMX Royalty Corporation - Exhibit 99.1 - Filed by newsfilecorp.com

 

 

 


 

EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)

 

June 30, 2017

 

 

 


 

 

NOTICE TO READER

 

The accompanying unaudited condensed consolidated interim financial statements of EMX Royalty Corporation (Formerly Eurasian Minerals Inc.) for the six months ended June 30, 2017 have been prepared by management and approved by the Audit Committee and the Board of Directors of the Company. These condensed consolidated interim financial statements have not been reviewed by the Company’s external auditors.

 

 

 


EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars)

ASSETS   June 30, 2017     December 31, 2016  
             
Current            
   Cash and cash equivalents $  6,293,745   $  3,199,686  
   Investments (Note 3)   817,312     262,756  
   Receivables (Note 4)   3,299,986     3,430,006  
   Prepaid expenses   95,387     28,496  
Total current assets   10,506,430     6,920,944  
             
Non-current            
   Restricted cash (Note 5)   242,037     359,172  
   Receivables (Note 4)   792,228     1,412,727  
   Property and equipment (Note 6)   436,401     471,704  
   Notes receivable (Note 7)   913,648     -  
   Investment in associated companies (Note 8)   5,216,480     4,992,823  
   Strategic investments (Note 3)   130,952     212,798  
   Exploration and evaluation assets (Note 9)   2,039,900     2,145,000  
   Royalty interest (Note 10)   24,118,965     25,831,152  
   Reclamation bonds (Note 11)   522,943     639,427  
   Goodwill (Note 12)   4,491,414     4,753,324  
   Other assets   104,484     104,484  
Total non-current assets   39,009,452     40,922,611  
             
TOTAL ASSETS   49,515,882   $  47,843,555  
             
LIABILITIES            
             
Current            
   Accounts payable and accrued liabilities   548,637   $ 577,265  
   Advances from joint venture partners (Note 13)   183,977     341,361  
Total current liabilities   732,614     918,626  
             
Non-current            
   Deferred income tax liability   4,491,414     4,753,324  
             
TOTAL LIABILITIES   5,224,028     5,671,950  
             
SHAREHOLDERS' EQUITY            
   Capital stock (Note 14)   123,843,019     117,504,585  
   Commitment to issue shares (Note 14)   -     -  
   Reserves   21,611,156     21,656,380  
   Deficit   (101,162,321 )   (96,989,360 )
TOTAL SHAREHOLDERS' EQUITY   44,291,854     42,171,605  
             
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $  49,515,882   $  47,843,555  
Nature of operations and going concern (Note 1)            

Approved on behalf of the Board of Directors on August 8, 2017

Signed: David M Cole Director Signed: Larry Okada Director

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 1


EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS
(Expressed in Canadian Dollars)

    Three month     Three month     Six month period     Six month period  
    period ended period ended ended ended  
    June 30, 2017     June 30, 2016     June 30, 2017     June 30, 2016  
                         
ROYALTY INCOME $  608,532   $ 373,266   $ 1,053,875   $ 764,004  
Cost of sales                        
Gold tax   (30,426 )   (18,663 )   (52,693 )   (38,200 )
Depletion (Note 10)   (489,813 )   (361,352 )   (872,947 )   (765,640 )
Net royalty (loss) income   88,293     (6,749 )   128,235     (39,836 )
                         
EXPLORATION EXPENDITURES (Note 9)   1,437,451     1,300,154     2,724,983     2,590,841  
Less: recoveries   (464,677 )   (162,114 )   (613,322 )   (355,346 )
Net exploration expenditures   972,774     1,138,040     2,111,661     2,235,495  
                         
GENERAL AND ADMINISTRATIVE EXPENSES                        
Administrative and office   173,939     192,863     383,715     446,589  
Depreciation (Note 6)   -     28,622     28,622     57,244  
Investor relations and shareholder information   136,169     40,644     221,658     118,246  
Professional fees   184,887     153,535     313,543     190,742  
Salaries and consultants (Note 15)   247,895     345,080     534,542     698,260  
Share-based payments (Note 14)   58,386     13,731     58,386     27,462  
Transfer agent and filing fees   56,102     13,702     144,097     97,892  
Travel   25,210     10,609     36,649     31,988  
Total general and administrative expenses   882,588     798,786     1,721,212     1,668,423  
                         
Loss from operations   (1,767,069 )   (1,943,575 )   (3,704,638 )   (3,943,754 )
                         
Change in fair value of fair value throught profit or loss investments   (67,165 )   259,795     216,335     276,862  
Gain (loss) on acquisition and sale of exploration and evaluation assets   -     (645 )   165,834     (33,850 )
Equity loss in associated companies (Note 8)   (328,747 )   (300,200 )   (519,364 )   (497,800 )
Foreign exchange gain (loss)   (403,456 )   105,068     (334,089 )   (248,959 )
Realized loss on sale of investments   -     (192,811 )   -     (230,949 )
Interest and other gains on derivative instruments   117,308     24,486     120,193     50,648  
Writedown of goodwill (Note 12)   (32,059 )   (380,978 )   (103,791 )   (722,738 )
                         
Loss before income taxes   (2,481,188 )   (2,428,860 )   (4,159,520 )   (5,350,540 )
Deferred income tax recovery   (56,461 )   378,238     (13,441 )   521,433  
                         
Loss for the period $  (2,537,649 ) $ (2,050,622 ) $ (4,172,961 ) $ (4,829,107 )
                         
Basic and diluted loss per share $  (0.03 ) $ (0.03 ) $ (0.05 ) $ (0.07 )
                         
Weighted average number of common shares outstanding   78,738,694     73,839,545     76,448,354     73,726,963  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 2


EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(Expressed in Canadian Dollars)

    Three month     Three month     Six month     Six month  
    period ended period ended period ended period ended  
    June 30, 2017     June 30, 2016     June 30, 2017     June 30, 2016  
                         
Loss for the period $  (2,537,649 ) $  (2,050,622 ) $  (4,172,961 ) $  (4,829,107 )
                         
Other comprehensive income (loss)                        
Change in fair value of available-for-sale investments   (130,953 )   84,765     (81,846 )   137,622  
Currency translation adjustment   (470,531 )   (19,120 )   (757,290 )   (1,698,173 )
                         
Comprehensive loss for the period $  (3,139,133 ) $  (1,984,977 ) $  (5,012,097 ) $  (6,389,658 )

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 3


EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars)

    Six month period ended  
    June 30, 2017     June 30, 2016  
Cash flows from operating activities            
Loss for the period $  (4,172,961 ) $  (4,829,107 )
Items not affecting operating activities:            
 Interest income received   (3,009 )   (4,610 )
 Unrealized foreign exchange effect on cash and cash equivalents   (20,334 )   (423,560 )
Items not affecting cash:            
 Share based payments   58,386     -  
 Commitment to issue shares   -     27,462  
 Change in fair value of fair value through profit or loss investments (Note 3)   (216,335 )   (276,862 )
 Realized loss on sale of investments   -     230,949  
 Accretion interest on long term receivable   (85,490 )   -  
 Derivative loss on accounts receivable   (12,460 )   -  
 Interest on convertible loan   (19,234 )   (46,037 )
 Deferred income tax expense (recovery)   13,441     (521,433 )
 Depreciation   35,303     73,844  
 Depletion (Note 10)   872,947     765,640  
 Gain on option payments received (Note 9)   -     (24,720 )
 Writedown of goodwill   103,791     722,738  
 (Gain) loss on acquisition and sale of exploration and evaluation assets   (165,834 )   14,238  
 Derecognition of property and equipment on sale of exploration and evaluation assets   -     19,612  
 Equity loss in associated companies   519,364     497,800  
 Unrealized foreign exchange loss   111,088     16,859  
 Shares received from operating partners included in exploration recoveries   (173,331 )   (55,000 )
Changes in non-cash working capital items:            
 Receivables   813,906     203,757  
 Prepaid expenses   (66,891 )   (73,565 )
 Accounts payable and accrued liabilities   (28,628 )   (168,625 )
 Advances from joint venture partners   (157,384 )   (9,203 )
Total cash used in operating activities   (2,593,665 )   (3,859,823 )
Cash flows from investing activities            
 Acquisition and sale of exploration and evaluation assets, net option payments received   105,100     129,820  
 Interest received on cash and cash equivalents   3,009     4,610  
 Convertible note receivable (Note 7)   (1,005,277 )   (281,580 )
 Proceeds from sale of fair value through profit and loss investments, net   -     93,405  
 Proceeds from sale of available-for-sale financial instruments, net   -     17,375  
 Purchase of equity in an associated entitiy   (743,021 )   -  
 Restricted cash   117,135     17,805  
 Purchase and sale of property and equipment, net   -     (16,999 )
 Reclamation bonds (Note 11)   116,484     204,333  
Total cash used in investing activities   (1,406,570 )   168,769  
Cash flows from financing activities            
 Proceeds received from private placements, net of share issue costs (Note 14)   6,988,260     -  
 Proceeds from exercise of options (Note 14)   85,700     14,850  
Total cash used in financing activities   7,073,960     14,850  
             
 Effect of exchange rate changes on cash and cash equivalents   20,334     423,560  
             
Change in cash and cash equivalents   3,094,059     (3,252,644 )
Cash and cash equivalents, beginning   3,199,686     5,634,601  
Cash and cash equivalents, ending $  6,293,745   $  2,381,957  

Supplemental disclosure with respect to cash flows (Note 18)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 4


EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF SHAREHOLDERS’ EQUITY
(Expressed in Canadian Dollars)

                      Reserves              
  Accumulated  
           other      
  Number of Commitment Share- comprehensive  
    common Capital  to issue based gain      
    shares     stock      shares     payments     (loss)     Deficit     Total  
Balance as at December 31, 2016   74,089,710   $  117,504,585   $  -   $  11,607,230   $  10,049,150   $  (96,989,360 ) $  42,171,605  
 Shares issued for exercise of stock options   75,000     85,700     -     -     -     -     85,700  
 Shares issued for private placement   5,000,000     6,200,000     -     -     800,000     -     7,000,000  
 Finder's fees in units   246,604     305,789     -     -     39,457     -     345,246  
 Shares issued for compensation   48,634     58,386     -     -     -     -     58,386  
 Share issuance costs in units   -     (345,246 )   -     -     -     -     (345,246 )
 Share issuance costs in cash   -     (11,740 )   -     -     -     -     (11,740 )
 Reclass of reserves for exercise of options   -     45,545     -     (45,545 )   -     -     -  
 Foreign currency translation adjustment   -     -     -     -     (757,290 )   -     (757,290 )
 Change in fair value of financial instruments   -     -     -     -     (81,846 )   -     (81,846 )
 Loss for the period   -     -     -     -     -     (4,172,961 )   (4,172,961 )
Balance as at June 30, 2017   79,459,948   $  123,843,019   $  -   $  11,561,685   $  10,049,471   $  (101,162,321 ) $  44,291,854  

                    Reserves               
  Accumulated  
  Number of  Commitment Share- other  
    common Capital  to issue based comprehensive  
    Shares     stock     shares     payments     gain     Deficit     Total  
Balance as at December 31, 2015   73,534,710   $  117,000,052   $  139,138   $  10,362,229   $  10,125,295   $  (94,305,878 ) $  43,320,836  
 Shares issued for acquisition of a royalty interest   250,000     145,000     -     -     -     -     145,000  
 Shares issued as incentive stock grants   140,000     166,600     (166,600 )   -     -     -     -  
 Shares issued from exercise of options   22,500     14,850     -     -     -     -     14,850  
 Commitment to issue shares   -     -     27,462     -     -     -     27,462  
 Reclassification of fair value of options exercised   -     7,990     -     (7,990 )   -     -     -  
 Foreign currency translation adjustment   -     -     -     -     (1,698,173 )   -     (1,698,173 )
 Change in fair value of financial instruments   -     -     -     -     137,622     -     137,622  
 Loss for the period   -     -     -     -     -     (4,829,107 )   (4,829,107 )
                                           
Balance as at June 30, 2016   73,947,210   $  117,334,492   $  -   $  10,354,239   $  8,564,744   $  (99,134,985 ) $  37,118,490  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Page 5



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

1. NATURE OF OPERATIONS AND GOING CONCERN

EMX Royalty Corporation (the “Company” or “EMX”) and its subsidiaries operates as a royalty and prospect generator engaged in the exploring for, and generating royalties from, metals and minerals properties. The Company’s royalty and exploration portfolio mainly consists of properties in North America, Turkey, Europe, Haiti, Australia, and New Zealand. The Company’s common shares are listed on the TSX Venture Exchange (“TSX-V”) and the NYSE MKT under the symbol of “EMX”. The Company’s head office is located at 501 - 543 Granville Street, Vancouver, British Columbia, Canada V6C 1X8.

Subsequent to June 30, 2017, on July 19, 2017 the Company officially changed its name to EMX Royalty Corporation, formerly Eurasian Minerals Inc.

These condensed consolidated interim financial statements have been prepared using International Financial Reporting Standards (“IFRS”) applicable to a going concern, which assumes that the Company will be able to realize its assets, discharge its liabilities and continue in operation for the following twelve months.

Management estimates it has sufficient funding for operations for the ensuing year, which results in the going concern assumption being an appropriate underlying concept for the preparation of these consolidated financial statements.

Some of the Company’s activities for exploration and evaluation assets are located in emerging nations and, consequently, may be subject to a higher level of risk compared to other developed countries. Operations, the status of mineral property rights and the recoverability of investments in emerging nations can be affected by changing economic, legal, regulatory and political situations.

At the date of these condensed consolidated interim financial statements, the Company has not identified a known body of commercial grade mineral on any of its exploration and evaluation assets. The ability of the Company to realize the costs it has incurred to date on these exploration and evaluation assets is dependent upon the Company identifying a commercial mineral body, to finance its development costs and to resolve any environmental, regulatory or other constraints which may hinder the successful development of the exploration and evaluation assets.

These condensed consolidated interim financial statements of the Company are presented in Canadian dollars unless otherwise noted, which is the functional currency of the parent company and its subsidiaries except as to Bullion Monarch Mining, Inc., the holder of a royalty income stream whose functional currency is the United States (“US”) dollar.

2. STATEMENT OF COMPLIANCE AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Statement of Compliance

These consolidated financial statements have been prepared in accordance with IFRS as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

These consolidated financial statements have been prepared on a historical cost basis, except for financial instruments classified as fair value through profit or loss or available for sale, which are stated at their fair value. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting except for cash flow information.

Summary of Significant Accounting Policies

The accounting policies applied by the Company in these unaudited condensed consolidated interim financial statements are consistent with those applied in its audited consolidated financial statements as at and for the year ended December 31, 2016.

Page 6



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

2. STATEMENT OF COMPLIANCE AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Accounting pronouncements not yet effective

The following standards and pronouncements have been issued by the IASB and have not yet been adopted by the Company. The Company is currently evaluating the impact the new and amended standards are expected to have on its consolidated financial statements.

IFRS 9 requires financial assets to be classified into three measurement categories on initial recognition: those measured at fair value through profit and loss, those measured at fair value through other comprehensive income and those measured at amortized cost. Measurement and classification of financial assets is dependent on the entity’s business model for managing the financial assets and the contractual cash flow characteristics of the financial asset. For financial liabilities, the standard retains most of the IAS 39 requirements.

In May 2014, the IASB issued IFRS 15 Revenue from Contracts with Customers ("IFRS 15"), which supersedes IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers, and SIC 31 Revenue - Barter Transactions involving Advertising Services. IFRS 15 establishes a single five-step model framework for determining the nature, amount, timing and uncertainty of revenue and cash flows arising from a contract with a customer. The standard is effective for annual periods beginning on or after January 1, 2018, with early adoption permitted.

IFRS 16 Leases was issued in January 2016 (effective January 1, 2019) and provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value.

Critical Accounting Judgments and Significant Estimates and Uncertainties

The critical judgments and estimates applied in the preparation of the Company’s unaudited condensed interim consolidated financial statements for the six months ended June 30, 2017 are consistent with those applied in the Company’s December 31, 2016 audited consolidated financial statements.

3. INVESTMENTS

At June 30, 2017, the Company had the following investments:

          Accumulated        
June 30, 2017   Cost     unrealized loss     Fair value  
Fair value through profit or loss                  
 Marketable securities $  1,979,972   $  (1,162,660 ) $  817,312  
 Total Fair value through profit or loss   1,979,972     (1,162,660 )   817,312  
Available-for-sale                  
 Marketable securities   910,473     (779,521 )   130,952  
Total investments $  2,890,445   $  (1,942,181 ) $  948,264  

Included in the investments at FVTPL is $79,220 as the value of the equity conversion option on convertible notes (Note 7)

Page 7



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

3. INVESTMENTS (Continued)

At December 31, 2016, the Company had the following investments:

          Accumulated        
December 31, 2016   Cost     unrealized loss     Fair value  
Fair value through profit or loss                  
 Marketable securities $  1,641,751   $  (1,378,995 ) $  262,756  
 Total Fair value through profit or loss   1,641,751     (1,378,995 )   262,756  
Available-for-sale                  
 Marketable securities   910,473     (697,675 )   212,798  
Total investments $  2,552,224   $  (2,076,670 ) $  475,554  

4. RECEIVABLES

The Company’s receivables are related to the sale of foreign subsidiaries, royalty receivable, goods and services tax and harmonized sales taxes receivable from government taxation authorities, and recovery of exploration expenditures from joint venture partners, as follows:

Category   June 30, 2017     December 31, 2016  
Sale of Akarca $  3,319,031   $  4,145,898  
Royalty income receivable   313,420     306,513  
Refundable taxes   144,551     142,857  
Recoverable exploration expenditures and advances   66,759     79,090  
Sale of foreign subsidiaries   86,035     -  
Other   162,417     168,375  
As at June 30, 2017   4,092,214     4,842,733  
Less: Long term portion   (792,228 )   (1,412,727 )
Total $  3,299,986   $  3,430,006  

The carrying amounts of the Company’s current and non – current receivables are denominated in the following currencies:

Currency   June 30, 2017     December 31, 2016  
Canadian Dollars $  125,604   $  48,448  
US Dollars   3,915,922     4,744,825  
Turkish Lira   23,282     41,785  
Swedish Krona   24,769     6,824  
Other   2,637     851  
Total $  4,092,214   $  4,842,733  

5. RESTRICTED CASH

At June 30, 2017, the Company classified $242,037 (December 31, 2016 - $359,172) as restricted cash. This amount is comprised of $186,938 (December 31, 2016 - $189,233) held as collateral for its corporate credit cards, $Nil (December 31, 2016 - $65,706) held as a security deposit for the Company’s Haiti exploration program, and $55,099 (December 31, 2016 – $104,233) cash held by wholly-owned subsidiaries of the Company whose full amount is for use and credit to the Company’s exploration venture partners in USA.

Page 8



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

6. PROPERTY AND EQUIPMENT

During the six months ended June 30, 2017 depreciation of $6,681 (2016 - $11,116) has been included in exploration expenditures.

    Computer     Field     Office     Vehicles     Building     Land     Total  
Cost                                          
As at December 31, 2016 and June 30, 2017 $  110,243   $  80,933   $  2,381   $  -   $ 578,508   $  414,526   $  1,186,591  
                                           
Accumulated depreciation                                          
 As at December 31, 2016 $  107,132   $  55,488   $  2,381   $  -   $ 549,886   $  -   $  714,887  
   Additions   519     6,162     -     -     28,622     -     35,303  
 As at June 30, 2017 $  107,651   $  61,650   $  2,381   $  -   $ 578,508   $  -   $  750,190  
Net book value                                          
 As at December 31, 2016 $  3,111   $  25,445   $  -   $  -   $ 28,622   $  414,526   $  471,704  
 As at June 30, 2017 $  2,592   $  19,283   $  -   $  -   $ -   $  414,526   $  436,401  

During the six months ended June 30, 2016, the Company sold certain foreign operations for a net loss of $33,205. Included in this loss was property and equipment with a net book value of $19,612.

7. NOTES RECEIVABLE

During the six months ended June 30, 2017, the Company entered into a convertible loan agreements with IG Copper, LLC (“IGC”), an associated company of EMX (Note 8) allowing IGC to borrow up to US$750,000 (“IGC Loan”). The loans carry an interest rate of 8% per annum and the full amount of the principal and interest is due 12 months from the date of the loan. The full US$750,000 has been drawn. At any time prior to the maturity date, the Company has the right to convert all or any part of the principal sum and accrued interest into membership Units at US$5.00 per Unit. Each membership Unit consists of one Membership Interest and one warrant to purchase one Membership Interest for US$7.00 during a period of 12 months from the conversion date.

The notes receivable consists of two components: the note receivable component and the equity conversion option. At initial recognition, the fair value of the note receivable component was estimated at $926,057 using the discounted cash flow model method at market rate. The note receivable component is accreted over its expected term using the effective interest method at an effective rate of approximately 18%. For the six months ended June 30, 2017, the Company recorded $19,234 of interest income, as well as a foreign exchange loss of $31,643. The fair value of the equity conversion option was estimated to be $79,220.

8. INVESTMENTS IN ASSOCIATED COMPANIES

The Company has a 40% (December 31, 2016 – 39%) equity investment in IGC. At June 30, 2017, including the conversion of previously held convertible notes, the Company has invested an aggregate of US$9,517,010 towards its investment (December 31, 2016 - US$8,967,010). At June 30, 2017, the Company’s investment including dilution gain less its share of accumulated equity losses was $5,216,480 (December 31, 2016 - $4,992,823). The Company’s share of the net loss for the period ended June 30, 2017 was $519,364 (2016 - $497,800).

The Company has a minority position on the Board of IGC, and does not control operational decisions. The Company’s judgment is that it has significant influence, but not control and accordingly equity accounting is appropriate.

Page 9



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

8. INVESTMENTS IN ASSOCIATED COMPANIES (Continued)

As at June 30, 2017, associated companies’ aggregate assets, aggregate liabilities and net loss for the six months ended are as follows:

June 30, 2017   IGC  
Aggregate assets $  6,295,420  
Aggregate liabilities   (2,736,636 )
Loss for the period   (1,307,234 )
The Company's ownership %   40%  
The Company's share of loss for the period   (519,364 )

As at December 31, 2016, associated companies’ aggregate assets, aggregate liabilities and net loss for the year are as follows:

December 31, 2016   IGC  
Aggregate assets $  6,884,378  
Aggregate liabilities   (1,471,260 )
Loss for the year   (3,216,120 )
The Company's ownership %   39%  
The Company's share of loss for the year   (1,295,568 )

9. EXPLORATION AND EVALUATION ASSETS

Acquisition Costs

At June 30, 2017 and December 31, 2016, the Company has capitalized the following acquisition costs on its exploration and evaluation assets:

Region Properties   June 30, 2017     December 31, 2016  
Asia Pacific Various $  81,124   $  81,124  
Sweden Various   16,671     16,671  
  Viad royalties   421,084     421,084  
Turkey Alankoy   153,960     153,960  
  Trab   78,587     78,587  
United States Superior West, Arizona   895,379     1,000,479  
of America Yerington, Nevada   393,095     393,095  
Total   $  2,039,900   $  2,145,000  

During the six months ended June 30, 2017, the Company received a $133,383 (US$100,000) annual option payment related to an exploration and option to purchase agreement for the Superior West project with Kennecott Exploration Company (“Kennecott”). Pursuant to Company policy, $105,100 has been applied against the Superior West capitalized costs, and $28,283 has been included in exploration income as option payments.

Page 10



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

9. EXPLORATION AND EVALUATION ASSETS (Continued)

Sweden

On February 14, 2017, the Company completed an agreement to sell certain certain wholly owned subsidiaries in Sweden previously announced in November 2016 with Boreal Metals Corp. (“BMC”), a British Columbia corporation. Pursuant to the agreement BMC acquired two wholly-owned subsidiaries of the Company that control the Gumsberg and Adak exploration assets in Sweden and the Tynset and Burfjord assets in Norway. In exchange for the transfer of its wholly-owned subsidiary Iekelvare AB, which owns or will own that portion of the Properties located in Sweden, and its entire interest in its wholly-owned subsidiary EMX Exploration Scandinavia AB, which owns that portion of the Properties located in Norway, BMC issued to the Company 1,713,390 shares of BMC that represents a 19.9% equity ownership in BMC and agreed to reimburse SEK 550,000 ($81,996) to the Company for license fees related to the Adak license. BMC will have the continuing obligation to issue additional shares of BMC to EMX to maintain its 19.9% interest in BMC, at no additional cost to EMX, until BMC has raised $5,000,000; thereafter EMX will have the right to participate pro-rata in future financings at its own cost to maintain its 19.9% interest. During the six months ended June 30, 2017, pursuant to a private placement completed by BMC, BMC issued EMX a further 3,466,620 shares. EMX also received an uncapped 3% NSR royalty on each of the Properties and has the right to nominate one seat on the board of directors of BMC.

Within five years of the closing date, BMC has the right to buy down up to 1% of the royalty owed to EMX on any given project by paying US $2,500,000 in cash and shares of BMC. Such buy down is project specific. Additionally, EMX will receive annual advance royalty (“AAR”) payments of US $20,000 for each of the Properties commencing on the second anniversary of the closing, with each AAR payment increasing by US $5,000 per year until reaching US $60,000 per year, except that BMC may forgo AAR payments on two of the four Properties in years two and three. EMX will receive a 0.5% NSR royalty on any new mineral exploration projects generated by BMC in Sweden or Norway, excluding projects acquired from a third party containing a mineral resource or reserve or an existing mining operation. These royalties are not capped and not subject to a buy down.

Pursuant to the sale agreement, the Company valued the BMC shares received on signing at $0.05 per share or $85,670, paid a US$12,000 ($15,862) finders fee, and recorded a net gain on the sale of $165,834. The BMC shares received subsequent to signing were valued at $0.05 per share or $173,331 and included in exploration recoveries. The shares of BMC were valued at the price at which BMC has financed operations to date.

United States

Through its wholly owned subsidiary Bronco Creek Exploration (“BCE”), the Company entered into an Option Agreement with Anglo American Exploration (USA), Inc. (“Anglo”) for the Copper Springs gold-copper property in Arizona. Pursuant to the Agreement, Anglo may acquire a 100% interest in the Property by (a) reimbursing BCE’s 2016 holding and permitting costs and making annual option payments, together totaling US $504,314, and (b) completing US $4,000,000 in exploration expenditures before the fifth anniversary of the Agreement. Upon exercise of the option, Anglo American will pay EMX an additional US $110,000 and EMX will retain a 2% NSR royalty on the Project. The royalty is not capped or purchasable, except over two parcels of Arizona State Land where Anglo can buy a 0.5% NSR royalty from EMX for US $2,000,000.

Certain annual advance minimum royalty payments and certain milestone payments are required after exercise of the option.

Turkey

Pursuant to a sale agreement entered into in the year ended December 31, 2016 for the Akarca property in Turkey, the Company is scheduled to receive payments of 500 ounces of gold (or cash equivalent) every six months commencing on February 1, 2017, and continuing until receipt of a total of 7,000 ounces. During the 6 months ended June 30, 2017 the Company received the first payment of 500 ounces as a cash payment of US $601,825 ($804,219) which has been credited against accounts receivables. Receipt of the initial 500 ounce payment leaves a total of 6,500 ounces of gold to be paid to EMX.

Page 11



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

9. EXPLORATION AND EVALUATION ASSETS (Continued)

Exploration Expenditures

During the six months ended June 30, 2017, the Company incurred the following exploration expenditures by projects, which were expensed as incurred:

Page 12



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

9. EXPLORATION AND EVALUATION ASSETS (Continued)

Exploration Expenditures (continued)

During the six months ended June 30, 2016, the Company incurred the following exploration expenditures by projects, which were expensed as incurred:

Page 13



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

10. ROYALTY INTEREST

Changes in royalty interest for the six months ended June 30, 2017:

Balance, December 31, 2016 $  25,831,152  
Adjusted for:      
     Depletion   (872,947 )
     Cumulative translation adjustments   (839,240 )
Balance, June 30, 2017 $  24,118,965  

Carlin Trend Royalty Claim Block

The Company holds an interest in the Carlin Trend Royalty Claim Block in Nevada which includes the following Royalty Properties:

Leeville Mine: Located in Eureka County, Nevada, the Company is receiving a continuing 1% gross smelter return royalty (“GSRR”).

East Ore Body Mine: Located in Eureka County, Nevada, the property is currently being mined and the Company is receiving a continuing 1% GSRR.

North Pipeline: Located in Lander County, Nevada. Should the property become producing, the Company will receive a production royalty of US$0.50 per yard of ore processed or 4% of net profit, whichever is greater.

During the six months ended June 30, 2017, $1,053,875 (2016 - $764,004) in royalty income was included in operations offset by a 5% direct gold tax and depletion.

Impairment of Non-Current Assets

The Company’s policy for accounting for impairment of non-current assets is to use the higher of the estimates of fair value less cost of disposal of these assets or value in use. The Company uses valuation techniques that require significant judgments and assumptions, including those with respect to future production levels, future metal prices and discount rates.

Non-current assets are tested for impairment when events or changes in circumstances suggest that the carrying amount may not be recoverable. For the six months ended June 30, 2017 and 2016, these assumptions remained reasonable and no revisions were considered necessary.

11. RECLAMATION BONDS

Reclamation bonds are held as security towards future exploration work and the related future potential cost of reclamation of the Company’s land and unproven mineral interests. Once reclamation of the properties is complete, the bonds will be returned to the Company.

    June 30, 2017     December 31, 2016  
Australia - various properties $  69,840   $  67,694  
Sweden - various properties   8,043     8,043  
Turkey - various properties   26,110     26,362  
U.S.A - various properties   418,950     537,328  
Total $  522,943   $  639,427  

Page 14



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

12. GOODWILL

The Company’s goodwill represents the excess of the purchase price paid during fiscal 2012 for the acquisition of Bullion Monarch Mining Inc. over the fair value of the net identifiable tangible and intangible assets and liabilities acquired.

Changes in goodwill for the six months ended June 30, 2017:

Balance, December 31, 2016 $  4,753,324  
Adjusted for:  
     Impairment charge   (103,791 )
     Cumulative translation adjustment (158,119 )
Balance, June 30, 2017 $  4,491,414  

The Company applies a one-step approach to determine if the Carlin Trend Royalty Claim Block and the related assets within the same Cash Generating Unit (“CGU”) are impaired (Note 10). The impairment loss is the amount by which the CGU’s carrying amount exceeds its recoverable amount. Goodwill has been written down in conjunction with the decline of $103,791 (2016 - $722,738) of the related deferred income tax liability.

13. ADVANCES FROM JOINT VENTURE PARTNERS

Advances from joint venture partners relate to unspent funds received pursuant to approved exploration programs by the Company and its joint venture partners. The Company’s advances from joint venture partners consist of the following:

  June 30, 2017 December 31, 2016
U.S.A. $  183,977   $  341,361  
Total $  183,977 $  341,361

14. CAPITAL STOCK

Authorized

As at June 30, 2017, the authorized share capital of the Company was an unlimited number of common and preferred shares without par value.

Common Shares

During the six months ended June 30, 2017, the Company:

  • Completed a non-brokered private placement raising $7,000,000 by the issuance of 5,000,000 units at a price of $1.40 per Unit. Each Unit was comprised of one common share and one-half of one non-transferable common share purchase warrant. Each whole warrant entitles the holder to purchase an additional common share for $2.00 until April 12, 2019.

    The Company paid finder’s fees totaling $356,986. Included in this amount was 246,604 Units (6% of the Units sold to investors introduced by finders) valued at $345,246 and $11,740 in cash. The Units paid as finders fees included the same terms as the private placement Units.

    Pursuant to the Company’s accounting policy, the gross proceeds of the private placement were allocated using a residual value method with respect to the measurement of shares and warrants issued as private placement units.

Page 15



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

14. CAPITAL STOCK (Continued)

    This resulted in $6,200,000 recorded as share capital and $800,000 being allocated to reserves. For the finders fees paid in Units, $305,789 was allocated to share capital and $39,457 being allocated to reserves.

  • Issued 75,000 shares valued at $85,700 pursuant to the exercise of stock options.

During the six months ended June 30, 2016, the Company:

  • 140,000 shares valued at $166,600 pursuant to an incentive stock grant program to employees of the Company applied to commitment to issue shares.

  • 22,500 shares valued at $14,850 pursuant to the exercise of stock option.

  • 250,000 shares valued at $145,000 pursuant to a purchase agreement for the Maggie Creek and Afgan royalties.

Stock Options

The Company adopted a stock option plan (the “Plan”) pursuant to the policies of the TSX-V. The maximum number of shares that may be reserved for issuance under the plan is limited to 10% of the issued common shares of the Company at any time. The vesting terms are determined at the time of the grant, subject to the terms of the plan.

During the six months ended June 30, 2017, the change in stock options outstanding is as follows:

          Weighted Average  
    Number     Exercise Price  
Balance as at December 31, 2016   4,811,500   $  1.24  
 Options exercised   (75,000 )   1.14  
Balance as at June 30, 2017   4,736,500     1.08  
             
Number of options exercisable as at June 30, 2017   4,736,500   $  1.08  

The following table summarizes information about the stock options which were outstanding and exercisable at June 30, 2017:

Date Granted   Number of Options     Exercisable     Exercise Price $     Expiry Date  
July 5, 2012 *   50,000     50,000     1.96     July 5, 2017  
August 22, 2012   851,500     851,500     1.94     August 22, 2017  
October 16, 2012   60,000     60,000     2.44     October 16, 2017  
April 25, 2014   1,290,500     1,290,500     1.20     April 25, 2019  
June 26, 2014   17,500     17,500     0.88     June 26, 2019  
December 22, 2014   60,000     60,000     0.87     December 22, 2019  
June 8, 2015   1,167,500     1,167,500     0.66     June 8, 2020  
October 18, 2016   1,239,500     1,239,500     0.66     October 18, 2021  
                         
Total   4,736,500     4,736,500              

* Expired unexercised subsequent to June 30, 2017

The weighted average remaining useful life of stock options is 2.42 (2016 – 2.08) years.

Page 16



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

14. CAPITAL STOCK (Continued)

Share-based Payments

During the six months ended June 30, 2017, the Company recorded aggregate share-based payments of $58,386 (2016 - $27,462) as they relate to the fair value of stock options granted, fair value of incentive stock grants, and the accrual for the fair value of stock granted. Share-based payments for the six months ended June 30, 2017 and 2016, the share based payments were allocated to general and administration expenses.

Warrants

During the six months ended June 30, 2017, the change in warrants outstanding is as follow:

        Weighted Average
    Number   Exercise Price
Balance as at December 31, 2016   -   $  -  
 Issued   2,623,306   2.00
Balance as at June 30, 2017   2,623,306   $  2.00  

The following table summarizes information about the warrants which were outstanding and exercisable at June 30, 2017:

    Number of Warrants     Exercise Price     Expiry Date  
           
Private placement, April 12, 2017   2,500,004     2.00     April 12, 2019  
Finders warrants, April 12, 2017   123,302     2.00     April 12, 2019  
Total   2,623,306              

15. RELATED PARTY TRANSACTIONS

The aggregate value of transactions and outstanding balances relating to key management personnel were as follows:

          Share-based        
For the six months ended June 30, 2017   Salary or Fees     Payments     Total  
Management $  396,525   $  -   $  396,525  
Outside directors *   76,027     -     76,027  
Seabord Services Corp.   178,800     -     178,800  
Total $  651,352   $  -   $  651,352  

          Share-based        
For the six months ended June 30, 2016   Salary or Fees     Payments     Total  
Management $  401,575   $  -   $  401,575  
Outside directors *   75,520     -     75,520  
Seabord Services Corp.   178,800     -     178,800  
Total $  655,895   $  -   $  655,895  

* Directors fees include US$5,000 per month paid to the Company’s non-Executive Chairman, who does not receive the fees paid to the other independent director’s.

Page 17



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

15. RELATED PARTY TRANSACTIONS (Continued)

Seabord Services Corp. (“Seabord”) is a management services company controlled by the Chairman of the Board of Directors of the Company. Seabord provides a Chief Financial Officer, a Corporate Secretary, accounting and administration staff, and office space to the Company. The Chief Financial Officer and Corporate Secretary are employees of Seabord and are not paid directly by the Company.

Included in accounts payable and accrued liabilities at June 30, 2017 is $519 (December 31, 2016 - $5,913) owed to key management personnel and $8,628 (December 31, 2016 - $17,559) to other related parties.

16. SEGMENTED INFORMATION

The Company operates within the resource industry. At June 30, 2017 and December 31, 2016 the Company had equipment and exploration and evaluation assets located geographically as follows:

EXPLORATION AND EVALUATION ASSETS   June 30, 2017     December 31, 2016  
Asia Pacific $  81,124   $  81,124  
Sweden   437,755     437,755  
Turkey   232,547     232,547  
U.S.A   1,288,474     1,393,574  
Total $  2,039,900   $  2,145,000  

PROPERTY AND EQUIPMENT   June 30, 2017     December 31, 2016  
Asia Pacific $  6,866   $  8,376  
Sweden   2,592     3,110  
Turkey   283     1,091  
U.S.A   426,660     459,127  
Total $  436,401   $  471,704  

The Company’s royalty interest, goodwill, deferred income tax liability and royalty income and depletion from a CGU located in the U.S.A, except $200,000 in a royalty interest held in Serbia.

17. RISK AND CAPITAL MANAGEMENT: FINANCIAL INSTRUMENTS

The Company considers items included in shareholders’ equity as capital. The Company’s objective when managing capital is to safeguard the Company’s ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders.

As at June 30, 2017, the Company had working capital of $9,773,816 (December 31, 2016 - $6,002,318). The Company has continuing royalty income that will vary depending on royalty ounces received, the price of gold, and foreign exchange rates on US royalty payments. The Company manages the capital structure and makes adjustments in light of changes in economic conditions and the risk characteristics of the underlying assets. The Company has sufficient working capital to undertake it’s current business plan. However, should the Company undertake anything over and above these plans, management will need additional sources of working capital. In order to maintain or adjust the capital structure, the Company may issue new shares through public and/or private placements, sell assets, or return capital to shareholders. The Company is not subject to externally imposed capital requirements.

Page 18



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

17. RISK AND CAPITAL MANAGEMENT: FINANCIAL INSTRUMENTS (Continued)

Fair Value

The Company characterizes inputs used in determining fair value using a hierarchy that prioritizes inputs depending on the degree to which they are observable. The six levels of the fair value hierarchy are as follows:

  • Level 1: inputs represent quoted prices in active markets for identical assets or liabilities. Active markets are those in which transactions occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

  • Level 2: inputs other than quoted prices that are observable, either directly or indirectly. Level 2 valuations are based on inputs, including quoted forward prices for commodities, market interest rates, and volatility factors, which can be observed or corroborated in the market place.

  • Level 3: inputs that are less observable, unavoidable or where the observable data does not support the majority of the instruments’ fair value.

As at June 30, 2017, there were no changes in the levels in comparison to December 31, 2016. Financial instruments measured at fair value on the statement of financial position are summarized in levels of the fair value hierarchy as follows:

Assets   Level 1     Level 2     Level 3     Total  
Cash and cash equivalents $  6,293,745   $  -   $  -   $  6,293,745  
Restricted cash   242,037     -     -     242,037  
Fair value through profit or loss investments   817,312     -     -     817,312  
Strategic investments   130,952     -     -     130,952  
Accounts receivable   -     3,299,986     -     3,299,986  
Non-current accounts receivable   -     792,228     -     792,228  
                         
Total $  7,484,046   $  4,092,214   $  -   $  11,576,260  

The carrying value of receivables (excluding the receivable related to the sale of certain Turkish subsidiaries in the year ended December 31, 2016), accounts payable and accrued liabilities, and advances from joint venture partners approximate their fair value because of the short-term nature of these instruments.

Accounts receivable, including both long and current portions related to the sale of certain Turkish subsidiaries in the year ended December 31, 2016 were valued using a pricing model which require a variety of inputs, such as expected gold prices and foreign exchange rates. These receivables are valued using observable market commodity prices and thereby classified within Level 2 of the fair value hierarchy.

The Company’s financial instruments are exposed to certain financial risks, including credit risk, interest rate risk, market risk, liquidity risk and currency risk.

Credit Risk

The Company is exposed to credit risk by holding cash and cash equivalents and receivables. This risk is minimized by holding a significant portion of the funds in Canadian banks. The Company’s exposure with respect to its receivables is primarily related to royalty streams, recovery of exploration evaluation costs, and the sale of AES (Note 9).

Interest Rate Risk

The Company is exposed to interest rate risk because of fluctuating interest rates. Management believes the interest rate risk is low given interest rates on promissory notes is fixed and the current low global interest rate environment. Fluctuations in market rates is not expected to have a significant impact on the Company’s operations due to the short term to maturity and no penalty cashable feature of its cash equivalents.

Page 19



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

17. RISK AND CAPITAL MANAGEMENT: FINANCIAL INSTRUMENTS (Continued)

Market Risk

The Company is exposed to market risk because of the fluctuating values of its publicly traded marketable securities and other company investments. The Company has no control over these fluctuations and does not hedge its investments. Based on the June 30, 2017 portfolio values, a 10% increase or decrease in effective market values would increase or decrease net shareholders’ equity by approximately $95,000.

Liquidity Risk

Liquidity risk is the risk that the Company is unable to meet its financial obligations as they come due. The Company manages this risk by careful management of its working capital to ensure the Company’s expenditures will not exceed available resources.

Currency Risk

Foreign exchange risk arises when future commercial transactions and recognized assets and liabilities are denominated in a currency that is not the entity’s functional currency. The Company operates in Canada, Turkey, Sweden, Australia and the U.S.A. The Company funds cash calls to its subsidiary companies outside of Canada in US dollars and a portion of its expenditures are also incurred in local currencies.

The exposure of the Company’s cash and cash equivalents, receivables, convertible notes receivable, and accounts payable and accrued liabilities to foreign exchange risk as at June 30, 2017 is as follows:

Accounts US dollars
Cash and cash equivalents $  4,543,820  
Receivables 3,769,564
Convertible notes receivable   935,766  
Accounts payable and accrued liabilities (242,811 )
Advances from joint venture partners   (219,514 )
Net exposure 8,786,825
Canadian dollar equivalent $  11,406,881  

The balances noted above reflect the US dollar balances held within the parent company and any wholly owned subsidiaries. Balances denominated in another currency other than the functional currency held in foreign operations are considered immaterial.

Based on the above net exposure as at June 30, 2017, and assuming that all other variables remain constant, a 10% depreciation or appreciation of the Canadian dollar against the US dollar would result in an increase/decrease of approximately $1,140,000 in the Company’s pre-tax profit or loss.

Commodity Risk

The Company’s royalty revenues are derived from a royalty interest and are based on the extraction and sale of precious and base minerals and metals. Factors beyond the control of the Company may affect the marketability of metals discovered. Metal prices have historically fluctuated widely. Consequently, the economic viability of the Company’s royalty interests cannot be accurately predicted and may be adversely affected by fluctuations in mineral prices.

Page 20



EMX ROYALTY CORPORATION (FORMERLY EURASIAN MINERALS INC.)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
For the Six Months Ended June 30, 2017

18. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

    June 30, 2017     December 31, 2016  
       
Cash $  6,041,898   $  3,132,480  
Short-term deposits   251,847     67,206  
             
Total $  6,293,745   $  3,199,686  

The significant non-cash investing and financing transactions during the six months ended June 30, 2017 included:

a.

Recorded a loss through accumulated other comprehensive income of $81,846 related to the fair value adjustments on AFS financial instruments;

b.

Adjusted non-current assets and liabilities for $757,290 related to cumulative translation adjustments (“CTA”), of which $839,240 relates to CTA loss on royalty interest, $158,119 relates to CTA loss on goodwill, $275,351 relates to a CTA gain on deferred tax liability and $35,282 relates to CTA loss in the net assets of a subsidiary with a functional currency different from the presentation currency;

c.

Recorded a $79,220 charge to convertible loan and related increase in investments through profit and loss for the conversion feature on convertible debt (Note 7);

d.

Reclass of reserves on exercise of options for $45,545; and

e.

Recorded through reserves $39,457 related to value of warrants issued as finders fees as part of a private placemenet (Note 14).

The significant non-cash investing and financing transactions during the six months ended June 30, 2016 included:

a.

Recorded a gain through accumulated other comprehensive income of $137,622 related to the fair value adjustments on available-for-sale (“AFS”) financial instruments;

b.

Issuance of 250,000 valued at $145,000 pursuant to the acquisition of the Maggie Creek and Aghan royalties (Note 10);

c.

Issuance of 140,000 bonus shares valued at $166,600 applied to commitment to issue shares;

d.

Reclassification of $7,990 of reserves to share capital from the exercise of options; and

e.

Adjusted non-current assets and liabilities for $1,698,173 related to cumulative translation adjustments (“CTA”), of which $1,889,251 relates to a CTA loss on a royalty interest, $414,918 relates to a CTA loss on goodwill, $616,223 relates to a CTA gain on a deferred tax liability and $10,227 relates to a CTA loss in the net liabilities of a subsidiary with a functional currency different from the presentation currency.

19. EVENT AFTER THE REPORTING DATE

Subsequent to June 30, 2017, EMX received a US $634,015 payment, the cash equivalent of 500 troy ounces of gold, from Çiftay Isnaat Taahhüt ve Ticaret A.S., as the pre-production payment for the Akarca royalty project. Receipt of this payment leaves a total of 6,000 ounces of gold (or cash equivalent) to be paid to EMX on a schedule of every six months.

Page 21