XML 60 R33.htm IDEA: XBRL DOCUMENT

EXPLORATION AND EVALUATION ASSETS (Tables)

12 Months Ended

Dec. 31, 2017

Dec. 31, 2016

Dec. 31, 2015

Disclosure of detailed information about exploration assets [Table Text Block]

Region	Properties		December 31, 2017		December 31, 2016
Asia Pacific	Various	$	-	$	81,124
Sweden	Various		16,671		16,671
	Viad royalties		421,084		421,084
Turkey	Alankoy		153,960		153,960
	Sisorta		-		-
	Trab		78,587		78,587
United States	Superior West, Arizona		867,096		1,000,479
of America	Yerington, Nevada		304,568		393,095
Total		$	1,841,966	$	2,145,000

Disclosure of detailed information about exploration expenditures [Table Text Block]

		Scandinavia			USA												Turkey			Asia Pacific									Other		Total
		Scandinavia			Kennecott Exploration			Anglo American			Other USA			Total			Turkey			New Zealand			Other			Total			Other		Total
Administration Cost	$	67,159		$	74		$	292		$	185,833		$	186,199		$	65,877		$	40,765		$	10,669		$	51,434		$	6,073	$	376,742
Assays		24,972			7,727			-			6,031			13,758			940			-			-			-			-		39,670
Drilling / Trenching		13,509			370			-			89,142			89,512			-			-			-			-			-		103,021
Land and Legal		73,870			-			-			198,126			198,126			23,062			3,511			15,334			18,845			9,534		323,437
Logistics		26,040			8,326			6,168			187,423			201,917			1,379			-			-			-			-		229,336
Personnel		566,367			35,565			18,052			1,593,930			1,647,547			175,649			13,606			106,659			120,265			44,619		2,554,447
Property Cost		347,792			363			39,396			901,022			940,781			27,130			3,965			25,238			29,203			-		1,344,906
Professional Services		77,768			-			-			6,498			6,498			93,506			-			72,497			72,497			27,180		277,449
Share Based Payments		111,887			-			-			476,569			476,569			52,362			5,318			28,456			33,774			64,993		739,585
Technical Studies		17,921			10,370			-			2,554			12,924			-			-			34,506			34,506			31,873		97,224
Travel		118,904			735			-			104,249			104,984			11,584			1,567			6,844			8,411			4,419		248,302
Total Expenditures		1,446,189			63,530			63,908			3,751,377			3,878,815			451,489			68,732			300,203			368,935			188,691		6,334,119
Recoveries		(239,088	)		(69,812	)		(167,690	)		(166,028	)		(403,530	)		(21,338	)		(26,434	)		(31,578	)		(58,012	)		-		(721,968	)
Operator fees		-			(7,451	)		-			(22,319	)		(29,770	)		-			-			-			-			-		(29,770	)
Option Payments & Shares Received		(750,000	)		(64,901	)		-			(110,333	)		(175,234	)		(122,326	)		-			-			-			-		(1,047,560	)
Other Property Income		-			(2,090	)		(714	)		(55,594	)		(58,398	)		-			(5,349	)		-			(5,349	)		-		(63,747	)
Total Recoveries		(989,088	)		(144,254	)		(168,404	)		(354,274	)		(666,932	)		(143,664	)		(31,783	)		(31,578	)		(63,361	)		-		(1,863,045	)
Net Expenditures	$	457,101		$	(80,724	)	$	(104,496	)	$	3,397,103		$	3,211,883		$	307,825		$	36,949		$	268,625		$	305,574		$	188,691	$	4,471,074

		Scandinavia		USA												Turkey									Asia Pacific									Other			Total
		Scandinavia		Kennecott Exploration			Desert Star Resources			Other USA			Total			Akarca			Other			Total			New Zealand			Other			Total			Other			Total
Administration Cost	$	37,498	$	109		$	25		$	157,106		$	157,240		$	27,055		$	92,397		$	119,452		$	2,220		$	9,520		$	11,740		$	24,650		$	350,580
Assays		8,596		845			-			6,635			7,480			676			-			676			-			-			-			-			16,752
Drilling / Trenching		76,687		314,972			-			91			315,063			44,283			14,679			58,962			-			-			-			-			450,712
Land and Legal		48,632		-			-			182,160			182,160			39,603			160,831			200,434			-			23,778			23,778			40,384			495,388
Logistics		14,535		57,164			1,822			70,590			129,576			13,810			5,708			19,518			-			9,155			9,155			5,282			178,066
Personnel		195,223		118,679			12,676			1,420,907			1,552,262			297,586			264,527			562,113			-			99,751			99,751			171,881			2,581,230
Property Cost		165,640		2,677			39,460			485,365			527,502			154,526			32,426			186,952			37,230			47,219			84,449			-			964,543
Professional Services		135,527		-			-			13,664			13,664			61,577			22,029			83,606			496			1,772			2,268			17,625			252,690
Share Based Payments		40,285		-			-			295,008			295,008			32,805			69,020			101,825			-			17,673			17,673			48,066			502,857
Technical Studies		106,093		42,666			-			16,107			58,773			38,383			6,544			44,927			-			11,397			11,397			163,444			384,634
Travel		63,571		-			-			103,478			103,478			16,310			31,479			47,789			-			6,861			6,861			16,382			238,081
Total Expenditures		892,287		537,112			53,983			2,751,111			3,342,206			726,614			699,640			1,426,254			39,946			227,126			267,072			487,714			6,415,533
Recoveries		-		(555,217	)		(51,833	)		(21,938	)		(628,988	)		(43,550	)		-			(43,550	)		-			(48,781	)		(48,781	)		-			(721,319	)
Operator fees		-		(56,271	)		(1,263	)		-			(57,534	)		-			-			-			-			-			-			-			(57,534	)
Option Payments *		-		(24,720	)		-			(125,890	)		(150,610	)		-			(170,146	)		(170,146	)		(180,476	)		-			(180,476	)		-			(501,232	)
Other Property Income		-		(9,720	)		(265	)		(39,755	)		(49,740	)		-			(56,466	)		(56,466	)		(27,243	)		-			(27,243	)		(2,040	)		(135,489	)
Total Recoveries		-		(645,928	)		(53,361	)		(187,583	)		(886,872	)		(43,550	)		(226,612	)		(270,162	)		(207,719	)		(48,781	)		(256,500	)		(2,040	)		(1,415,574	)
Net Expenditures	$	892,287	$	(108,816	)	$	622		$	2,563,528		$	2,455,334		$	683,064		$	473,028		$	1,156,092		$	(167,773	)	$	178,345		$	10,572		$	485,674		$	4,999,959

		Scandinavia		USA												Turkey									Asia Pacific									Other *			Total
		Scandinavia		Kennecott Exploration			Desert Star Resources			Other USA			Total			Akarca			Other			Total			New Zealand			Other			Total			Other *			Total
Administration Cost	$	61,523	$	676		$	1,271		$	127,873		$	129,820		$	16,296		$	43,532		$	59,828		$	4,767		$	2,932		$	7,699		$	44,763		$	303,633
Assays		5,307		1,825			142			22,472			24,439			-			5,509			5,509			-			-			-			1,480			36,735
Drilling / Trenching		11,874		-			-			7,111			7,111			-			-			-			-			-			-			-			18,985
Land and Legal		39,518		-			-			132,178			132,178			23,208			45,957			69,165			4,914			10,136			15,050			31,480			287,391
Logistics		26,978		32,211			2,646			98,391			133,248			12,014			40,408			52,422			499			4,475			4,974			48,472			266,094
Personnel		423,697		154,004			24,500			1,261,865			1,440,369			205,665			561,082			766,747			45,557			101,586			147,143			201,162			2,979,118
Property Cost		60,369		87,771			75,530			415,594			578,895			176,773			116,132			292,905			8,921			44,322			53,243			43,094			1,028,506
Professional Services		86,874		-			-			13,813			13,813			42,381			117,062			159,443			28,938			10,410			39,348			161,232			460,710
Share Based Payments		7,103		-			-			75,468			75,468			-			12,430			12,430			-			(1,793	)		(1,793	)		(20,811	)		72,397
Technical Studies		28,083		77,485			5,151			68,265			150,901			-			17,183			17,183			3,508			25,407			28,915			112,739			337,821
Travel		59,934		128			-			27,107			27,235			-			28,263			28,263			3,781			10,609			14,390			27,590			157,412
Total Expenditures		811,260		354,100			109,240			2,250,137			2,713,477			476,337			987,558			1,463,895			100,885			208,084			308,969			651,201			5,948,802
Recoveries		-		(426,190	)		(118,065	)		(93,549	)		(637,804	)		(295,024	)		(33,305	)		(328,329	)		-			-			-			(96,675	)		(1,062,808	)
Operator fees		-		(44,067	)		(4,258	)		(9,457	)		(57,782	)		-			-			-			-			-			-			-			(57,782	)
Option Payments		-		(31,955	)		-			(127,820	)		(159,775	)		-			(242,820	)		(242,820	)		-			-			-			-			(402,595	)
Other Property Income		-		(13,102	)		-			(32,922	)		(46,024	)		-			-			-			(14,918	)		-			(14,918	)		-			(60,942	)
Total Recoveries		-		(515,314	)		(122,323	)		(263,748	)		(901,385	)		(295,024	)		(276,125	)		(571,149	)		(14,918	)		-			(14,918	)		(96,675	)		(1,584,127	)
Net Expenditures	$	811,260	$	(161,214	)	$	(13,083	)	$	1,986,389		$	1,812,092		$	181,313		$	711,433		$	892,746		$	85,967		$	208,084		$	294,051		$	554,526		$	4,364,675