XML 65 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL STOCK (Tables)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement [Line Items]      
Disclosure of number and weighted average exercise prices of share options [Table Text Block]

 

        Weighted Average  

 

  Number     Exercise Price  

Balance as at December 31, 2014

  5,493,200   $ 2.03  

 Granted

  1,341,500     0.66  

 Expired

  (1,406,200 )   2.12  

Balance as at December 31, 2015

  5,428,500     1.67  

 Granted

  1,277,500     1.30  

 Exercised

  (165,000 )   0.77  

 Expired

  (1,729,500 )   2.66  

Balance as at December 31, 2016

  4,811,500     1.24  

 Granted

  1,472,500     1.20  

 Exercised

  (75,000 )   1.14  

 Expired

  (961,500 )   1.97  

Balance as at December 31, 2017

  5,247,500     1.10  

 

           

Number of options exercisable as at December 31, 2017

  5,235,000   $ 1.10  
   
Disclosure of range of exercise prices of outstanding share options [Table Text Block]

Date Granted

  Number of Options     Exercisable     Exercise Price $     Expiry Date  

April 25, 2014

  1,290,500     1,290,500     1.20     April 25, 2019  

June 26, 2014

  17,500     17,500     0.88     June 26, 2019  

December 22, 2014

  60,000     60,000     0.87     December 22, 2019  

June 8, 2015

  1,167,500     1,167,500     0.66     June 8, 2020  

October 18, 2016

  1,239,500     1,239,500     1.30     October 18, 2021  

August 28, 2017*

  1,472,500     1,460,000     1.20     August 28, 2022  

 

                       

Total

  5,247,500     5,235,000              
   
Disclosure of detailed information about restricted share units [Table Text Block]
Expiry Date   December 31, 2016     Granted     Vested     Expired/Cancelled     December 31, 2017  
December 31, 2019   -     312,500     -     -     312,500  
   
Disclosure of share-based payment arrangements [Table Text Block]

 

  General and              

 

  Administrative     Exploration        

Year ended December 31, 2017

  Expenses     Expenditures     Total  

Shares issued for services

$ 85,500   $ 272,990   $ 358,490  

Commitment to issue shares

  -     23,825     23,825  

RSU's vested

  27,575     -     27,575  

Fair value of stock options granted

  562,979     442,770     1,005,749  

 

$ 676,054   $ 739,585   $ 1,415,639  

 

  General and              

 

  Administrative     Exploration        

Year ended December 31, 2016

  Expenses     Expenditures     Total  

Commitment to issue shares

$ 27,462   $   -   $ 27,462  

Fair value of stock options granted

  440,477     502,857     943,334  

 

$ 467,939   $ 502,857   $ 970,796  

 

  General and              

 

  Administrative     Exploration        

Year ended December 31, 2015

  Expenses     Expenditures     Total  

Commitment to issue shares

$ 100,233   $ (34,144 ) $ 66,089  

Fair value of stock options granted

  369,883     106,541     476,424  

 

$ 100,233   $ (34,144 ) $ 542,513  
Disclosure of detailed information about options, valuation assumptions [Table Text Block]

 

  Year ended     Year ended     Year ended  

 

  December 31, 2017     December 31, 2016     December 31, 2015  

Risk free interest rate

  1.53%     0.73%     1.02%  

Expected life (years)

  5     5     5  

Expected volatility

  70.81%     69.80%     62.33%  

Dividend yield

  -     -     -  
   
Disclosure of detailed information about warrants, activity [Table Text Block]

 

        Weighted Average  

 

  Number     Exercise Price  

Balance as at December 31, 2014

  9,175,533   $ 4.56  

 Expired

  (9,175,533 )   4.56  

Balance as at December 31, 2015 and 2016

  -     -  

 Issued

  2,623,306     2.00  

Balance as at December 31, 2017

  2,623,306   $ 2.00  
   
Disclosure of detailed information about warrants outstanding [Table Text Block]

 

  Number of Warrants     Exercise Price     Expiry Date  

Private placement, April 12, 2017

  2,500,004   $ 2.00     April 12, 2019  

Finders warrants, April 12, 2017

  123,302   $ 2.00     April 12, 2019  

Total

  2,623,306